Brag House Holdings, Inc. (TBH)

Brag House Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2022
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	0	0	0.37	0.25	0.05
Revenue Growth (YoY)	-99.99%	-99.97%	46.40%	372.66%	-
Cost of Revenue	-	0	0.07	0.21	0.06
Gross Profit	0	-0	0.33	0.15	0.02
Selling, General & Admin	3.84	1.47	2.29	3.25	2.12
Research & Development	0.24	0.02	0.02	0.03	0.04
Total Operating Expenses	4.09	1.49	2.31	3.28	2.16
Operating Income	-4.09	-1.49	-1.98	-3.13	-2.14
Interest Expense	-0.63	-2.18	-2.77	-0.4	-
Other Non-Operating Income (Expense)	4.2	0.38	0.08	0	0
Total Non-Operating Income (Expense)	3.57	-1.8	-2.69	-0.39	0
Pretax Income	-0.52	-3.29	-4.67	-3.53	-2.13
Provision for Income Taxes	-0.07	-	-	-	-
Net Income	-0.52	-3.29	-4.67	-3.53	-2.13
Net Income to Common	-0.52	-3.29	-4.67	-3.53	-2.13
Shares Outstanding (Basic)	9	6	6	5	4
Shares Outstanding (Diluted)	13	6	6	5	4
Shares Change (YoY)	117.55%	1.83%	11.29%	38.45%	-
EPS (Basic)	-0.12	-0.58	-0.84	-0.70	-0.58
EPS (Diluted)	-0.25	-0.58	-0.84	-0.70	-0.58
Free Cash Flow	-4.26	-0.57	-0.78	-2.12	-1.35
Free Cash Flow Per Share	-0.34	-0.10	-0.14	-0.42	-0.37
Gross Margin	100.00%	-341.90%	90.49%	58.34%	44.53%
Operating Margin	-8175582.00%	-1420637.14%	-540.95%	-1252.35%	-4031.85%
Profit Margin	-1039182.00%	-3131922.86%	-1275.07%	-1409.68%	-4031.40%
FCF Margin	-8520156.00%	-544458.10%	-212.04%	-847.10%	-2544.71%
EBITDA	-4.09	-1.49	-1.98	-3.13	-2.14
EBIT	-4.09	-1.49	-1.98	-3.13	-2.14
EBIT Margin	-8175582.00%	-1420637.14%	-540.95%	-1252.35%	-4031.85%
Effective Tax Rate	13.47%	0.00%	0.00%	0.00%	0.00%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q