The Brand House Collective, Inc. (TBHC)
Apr 2, 2026 - TBHC was delisted (reason: acquired by BBBY)
0.9399
+0.0101 (1.09%)
Inactive · Last trade price on Apr 1, 2026

TBHC Financials Overview

Millions USD. Fiscal year is Mar - Feb.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2023FY 2022FY 2021FY 2020
Period EndingNov '25 Feb '25 Feb '24 Jan '23 Jan '22 Jan '21
Revenue
441.36441.36468.69498.83558.18543.5
Revenue Growth
-3.72%-5.83%-6.04%-10.63%2.70%-10.00%
Gross Profit
122.01122.01126.99119.79188.43172.84
Operating Income
-14.03-14.03-24.41-42.7525.358.29
Net Income
-23.13-23.13-27.75-44.6922.0316.64
Earnings Per Share
-1.10-1.77-2.16-3.521.511.12
EPS Growth
----34.82%-

Revenue by Segment

Fiscal YearFY TTMFY NaNFY NaNFY NaNFY NaN
Period EndingJan '23 Jan '22 Jan '21 Feb '20 Feb '19
Holiday Decor
93.7494.78106.05119.57114.74
Furniture
79.6889.7989.3181.5266.43
Textiles
51.5654.8761.454.3548.31
Decorative Accessories
42.1834.9250.2443.4860.39
Art
37.539.9144.6538.0448.31
Home Fragrance
32.8129.9333.49--
Mirrors
28.1229.9333.4932.6136.23
Ornamental Wall Decor
28.1239.9155.8248.9160.39
Housewares
18.7524.94-21.74-
Other
56.2459.8655.8270.65102.66

Cash & Debt

Fiscal YearCurrentFY 2025FY 2023FY 2022FY 2021FY 2020
Period EndingNov '25 Feb '25 Feb '24 Jan '23 Jan '22 Jan '21
Cash & Investments
3.823.823.815.1725100.34
Total Debt
193.64193.64173.79171.11152.29193.95
Net Cash (Debt)
-189.82-189.82-169.99-165.94-127.29-93.61
Net Cash Growth
------
Net Cash Per Share
-9.17-14.53-13.21-13.06-8.71-6.29

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2023FY 2022FY 2021FY 2020
Period EndingMay '25 Feb '25 Feb '24 Jan '23 Jan '22 Jan '21
Operating Cash Flow
-33.05-19.25-14.48-18.15-30.7978.56
Capital Expenditures
-2.13-2.39-4.78-8.12-7.13-8.7
Free Cash Flow
-35.18-21.64-19.26-26.27-37.9169.87
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2023FY 2022FY 2021FY 2020
Period EndingNov '25 Feb '25 Feb '24 Jan '23 Jan '22 Jan '21
Gross Margin
27.64%27.64%27.09%24.01%33.76%31.80%
Operating Margin
-3.18%-3.18%-5.21%-8.57%4.54%1.52%
Pretax Margin
-5.17%-5.17%-5.81%-8.85%4.54%1.49%
Profit Margin
-5.24%-5.24%-5.92%-8.96%3.95%3.06%
FCF Margin
0.00%-4.90%-4.11%-5.27%-6.79%12.85%

Valuation

Fiscal YearCurrentFY 2025FY 2023FY 2022FY 2021FY 2020
Period EndingAug '26 Feb '25 Feb '24 Jan '23 Jan '22 Jan '21
PE Ratio
----10.2922.73
Forward PE
----9.05-
P/FCF Ratio
-----5.21
PS Ratio
0.050.050.080.090.350.67