Taboola.com Ltd. (TBLA)

Taboola.com Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,780	1,766	1,440	1,401	1,378	1,189
Revenue Growth (YoY)	16.63%	22.68%	2.75%	1.65%	15.95%	8.69%
Cost of Revenue	1,235	1,232	1,014	936.9	937.39	869.4
Gross Profit	544.57	534.22	425.56	464.25	441.07	319.5
Selling, General & Admin	364.54	365.86	353.04	347.9	329.97	193.88
Research & Development	142.15	142.44	136.26	129.28	117.93	99.42
Operating Expenses	506.68	508.3	489.3	477.18	447.9	293.3
Operating Income	37.89	25.92	-63.74	-12.92	-6.83	26.19
Interest Expense	-5.48	-9.12	-14.38	-16.64	-6.74	-2.75
Currency Exchange Gain (Loss)	-5.63	-5.63	0.95	1.38	-4.63	-
Other Non Operating Income (Expenses)	2.76	2.76	0.63	24.47	22.66	-
EBT Excluding Unusual Items	31.64	13.94	-76.54	-3.71	4.46	23.44
Merger & Restructuring Charges	-	-	-	-0.74	-6.43	-
Pretax Income	25.05	13.94	-76.54	-4.45	-1.97	23.44
Income Tax Expense	11.4	17.7	5.5	7.52	22.98	14.95
Net Income	13.65	-3.76	-82.04	-11.98	-24.95	8.49
Preferred Dividends & Other Adjustments	-	-	-	-	11.94	22.93
Net Income to Common	13.65	-3.76	-82.04	-11.98	-36.89	-14.44
Shares Outstanding (Basic)	343	343	346	254	143	40
Shares Outstanding (Diluted)	343	343	346	254	143	40
Shares Change (YoY)	-1.97%	-0.86%	36.22%	77.97%	254.25%	-9.00%
EPS (Basic)	0.04	-0.01	-0.24	-0.05	-0.26	-0.36
EPS (Diluted)	0.04	-0.01	-0.24	-0.05	-0.26	-0.36
Free Cash Flow	158.44	149.18	52.24	18.57	24.45	121.31
Free Cash Flow Per Share	0.46	0.43	0.15	0.07	0.17	3.01
Gross Margin	30.60%	30.25%	29.56%	33.13%	32.00%	26.87%
Operating Margin	2.13%	1.47%	-4.43%	-0.92%	-0.50%	2.20%
Profit Margin	0.77%	-0.21%	-5.70%	-0.85%	-2.68%	-1.21%
Free Cash Flow Margin	8.90%	8.45%	3.63%	1.32%	1.77%	10.20%
EBITDA	131.14	123.81	32.78	78.3	46.28	60.15
EBITDA Margin	7.37%	7.01%	2.28%	5.59%	3.36%	5.06%
D&A For EBITDA	93.25	97.89	96.51	91.22	53.11	33.96
EBIT	37.89	25.92	-63.74	-12.92	-6.83	26.19
EBIT Margin	2.13%	1.47%	-4.43%	-0.92%	-0.50%	2.20%
Effective Tax Rate	45.51%	126.98%	-	-	-	63.77%

Updated May 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q