Taboola.com Ltd. (TBLA)
NASDAQ: TBLA · Real-Time Price · USD
3.695
-0.005 (-0.14%)
Aug 26, 2026, 10:59 AM EDT - Market open
Taboola.com Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 118.76 | 42.28 | -3.76 | -82.04 | -11.98 | -24.95 |
Depreciation & Amortization | 79.51 | 97.06 | 100.72 | 96.51 | 91.22 | 53.11 |
Other Amortization | 0.81 | 1.06 | 1.54 | 1.62 | 2.01 | 0.4 |
Loss (Gain) From Sale of Assets | 0.52 | 0.34 | - | 1.57 | - | - |
Asset Writedown & Restructuring Costs | 2.8 | 2.8 | 3.04 | - | - | - |
Loss (Gain) From Sale of Investments | - | - | 0.18 | -0.91 | -0.68 | - |
Stock-Based Compensation | 60.17 | 63.94 | 67.1 | 64.33 | 74.92 | 127.96 |
Other Operating Activities | -2.48 | -0.44 | 1 | -1.44 | -20 | -24.98 |
Change in Accounts Receivable | -20.96 | 9.94 | -63.8 | -49.6 | -11.24 | -40.11 |
Change in Accounts Payable | -14.95 | 11.83 | 25.92 | 36.56 | -16.83 | 23.86 |
Change in Other Net Operating Assets | 49.14 | 5.05 | 61.72 | 33.27 | -36.62 | -50.19 |
Operating Cash Flow | 252.76 | 208.36 | 184.33 | 84.37 | 53.48 | 63.52 |
Operating Cash Flow Growth | 21.98% | 13.04% | 118.47% | 57.75% | -15.80% | -54.33% |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -51.95 | -44.92 | -35.16 | -32.13 | -34.91 | -39.07 |
Cash Acquisitions | - | - | -0.72 | - | -7.98 | -583.46 |
Investment in Securities | 0.2 | 3.98 | 5.77 | 92.5 | -96.76 | - |
Other Investing Activities | - | - | - | -0.73 | 0.09 | 2.07 |
Investing Cash Flow | -51.75 | -40.94 | -30.11 | 59.64 | -139.56 | -620.46 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Long-Term Debt Issued | - | 506.49 | - | - | - | 288.75 |
Long-Term Debt Repaid | - | -529.44 | -30 | -82.25 | -64.26 | -0.75 |
Net Debt Issued (Repaid) | -16 | -22.95 | -30 | -82.25 | -64.26 | 288 |
Issuance of Common Stock | 14.78 | 8.85 | 7.56 | 6.95 | 8.39 | 295.4 |
Repurchase of Common Stock | -181.92 | -262.28 | -76.85 | -59.32 | -5.75 | -6.15 |
Other Financing Activities | - | -0.94 | -0.7 | - | -1.25 | 53.88 |
Financing Cash Flow | -183.14 | -277.31 | -99.98 | -134.61 | -62.87 | 631.13 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | -0.07 | 4.17 | -3.76 | 0.82 | -4.48 | 2.32 |
Net Cash Flow | 17.81 | -105.72 | 50.48 | 10.22 | -153.43 | 76.51 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 200.81 | 163.45 | 149.18 | 52.24 | 18.57 | 24.45 |
Free Cash Flow Growth | 21.70% | 9.57% | 185.56% | 181.31% | -24.05% | -79.84% |
Free Cash Flow Margin | 10.23% | 8.55% | 8.45% | 3.63% | 1.32% | 1.77% |
Free Cash Flow Per Share | 0.67 | 0.51 | 0.43 | 0.15 | 0.07 | 0.17 |
Levered Free Cash Flow | 116.13 | 156.36 | 159.64 | 85.26 | 59.16 | 107.73 |
Unlevered Free Cash Flow | 117.41 | 158.94 | 163.8 | 92.63 | 67.55 | 111.54 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 4.45 | 5.58 | 14.31 | 18.49 | 20.71 | 1.13 |
Cash Income Tax Paid | 25.08 | 29.7 | 19.88 | 18.01 | 28.8 | 15.48 |
Change in Working Capital | -7.33 | 1.33 | 14.52 | 4.74 | -82.02 | -68.03 |