| 115.48 | 226.58 | 176.11 | 165.89 | 319.32 | 242.81 |
| - | 3.78 | 5.73 | 96.91 | - | - |
Cash & Short-Term Investments | 115.48 | 230.36 | 181.83 | 262.81 | 319.32 | 242.81 |
| -46.84% | 26.69% | -30.81% | -17.70% | 31.51% | 109.53% |
| 308.9 | 370.11 | 306.31 | 256.71 | 245.24 | 158.05 |
| - | 11.84 | 10.69 | 15.28 | 14.41 | 10.1 |
| 308.9 | 381.95 | 317 | 271.99 | 259.64 | 168.15 |
| 66.23 | 38.19 | 48.88 | 51.11 | 33.68 | 7.61 |
| 1.5 | 5.51 | 11.7 | 8.01 | 16.3 | 7.57 |
| 492.1 | 656 | 559.41 | 593.91 | 628.95 | 426.13 |
Property, Plant & Equipment | 162.81 | 128.39 | 133.9 | 139.87 | 128.36 | 120.95 |
| 555.93 | 555.93 | 555.93 | 555.87 | 550.38 | 19.21 |
| 299.39 | 351.69 | 414.71 | 189.16 | 250.92 | 3.91 |
Long-Term Deferred Tax Assets | - | - | - | 3.82 | 1.88 | 1.38 |
| 19.13 | 26.66 | 43.85 | 47 | 36.82 | 8.59 |
|
| 301.68 | 309.23 | 282.01 | 247.5 | 259.94 | 189.35 |
| 135.14 | 96.56 | 76.42 | 52.18 | 68.01 | 58.79 |
Current Portion of Long-Term Debt | - | - | 3 | 3 | 3 | - |
Current Portion of Leases | 29.4 | 21.88 | 20.26 | 14.75 | 12.96 | 15.75 |
Other Current Liabilities | 0 | 57.91 | 42.27 | 50.78 | 56.66 | 36.35 |
Total Current Liabilities | 466.22 | 485.58 | 423.97 | 368.22 | 400.56 | 300.23 |
| 74 | 116.45 | 142.16 | 223.05 | 285.4 | - |
| 65.24 | 42.56 | 49.45 | 57.93 | 61.53 | 63.04 |
Long-Term Deferred Tax Liabilities | 0.02 | 5.5 | 14.82 | 34.13 | 51.03 | 0.05 |
Other Long-Term Liabilities | 12.41 | 16.66 | 20.35 | 11.76 | 31.23 | - |
|
Additional Paid-In Capital | 1,387 | 1,336 | 1,262 | 903.79 | 824.02 | 78.14 |
| -162.07 | -154.22 | -150.46 | -68.42 | -56.45 | -31.5 |
| -314.88 | -130.12 | -55.51 | - | - | - |
Comprehensive Income & Other | 1.49 | 0.42 | 0.94 | -0.83 | - | - |
| 911.46 | 1,052 | 1,057 | 834.54 | 767.57 | 46.64 |
|
Total Liabilities & Equity | 1,529 | 1,719 | 1,708 | 1,530 | 1,597 | 580.17 |
| 168.64 | 180.89 | 214.88 | 298.73 | 362.89 | 78.79 |
| -53.16 | 49.47 | -33.05 | -35.92 | -43.57 | 164.02 |
| - | - | - | - | - | 309.55% |
| -0.16 | 0.14 | -0.10 | -0.14 | -0.30 | 4.07 |
Filing Date Shares Outstanding | 288.22 | 338.88 | 340.66 | 340.87 | 237.94 | 15.31 |
Total Common Shares Outstanding | 290.89 | 337.35 | 340.87 | 254.13 | 234.03 | 15.31 |
| 25.87 | 170.42 | 135.45 | 225.69 | 228.39 | 125.9 |
| 3.13 | 3.12 | 3.10 | 3.28 | 3.28 | 3.05 |
| 56.15 | 144.29 | 86.42 | 89.51 | -33.73 | 23.53 |
Tangible Book Value Per Share | 0.19 | 0.43 | 0.25 | 0.35 | -0.14 | 1.54 |
| - | 214.75 | 196.23 | 185.22 | 163.97 | 137.68 |
| - | 18.79 | 18.93 | 19.21 | 17.8 | 17.9 |