Theravance Biopharma, Inc. (TBPH)

Theravance Biopharma Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	13.03	-56.42	-55.19	872.13	-199.43	-278.02
Depreciation & Amortization	5.76	6.12	6.15	7.02	8.6	6.97
Loss (Gain) From Sale of Assets	0.04	0.03	1.35	-2.72	0.04	-
Asset Writedown & Restructuring Costs	1.56	4.51	-	-	-	-
Loss (Gain) From Sale of Investments	-2.33	-2.51	-1.9	-	-	-
Stock-Based Compensation	20.21	21.39	25.37	39.73	62.06	62.98
Other Operating Activities	-16.54	-5.03	5.56	-960.95	-67.5	-16.9
Change in Accounts Receivable	-7.62	-0.97	-0.69	-2.72	1.8	6.13
Change in Accounts Payable	0	0.75	0.01	-1.61	-3.53	3.66
Change in Unearned Revenue	-	-	-0.22	-0.19	-11.46	-26.47
Change in Income Taxes	29.64	9.91	1.1	63.95	-0.19	-8.54
Change in Other Net Operating Assets	201.26	10.67	-8.54	-17.08	-26.17	-12.56
Operating Cash Flow	245.02	-11.54	-27	-186.99	-207.86	-250.4
Capital Expenditures	-0.24	-0.33	-2.49	-0.57	-3.41	-6.62
Sale of Property, Plant & Equipment	-	-	1.51	4.58	0.01	0.06
Investment in Securities	-4.81	14.91	-31.72	54.87	127.89	17.27
Other Investing Activities	-2.29	-2.29	-	1,095	-	-
Investing Cash Flow	-7.34	12.28	-32.7	1,154	124.49	10.72
Long-Term Debt Issued	-	-	-	-	-	380
Long-Term Debt Repaid	-	-	-	-631.6	-10.73	-235.35
Net Debt Issued (Repaid)	-	-	-	-631.6	-10.73	144.65
Issuance of Common Stock	0.21	0.61	0.62	0.8	111.65	144.98
Repurchase of Common Stock	-2.3	-3.1	-199.55	-132.28	-9.06	-9.75
Other Financing Activities	-	-	-	4.28	-	-16.8
Financing Cash Flow	-2.09	-2.5	-198.93	-758.81	91.86	263.09
Net Cash Flow	235.58	-1.75	-258.63	208.21	8.5	23.4
Free Cash Flow	244.78	-11.87	-29.49	-187.56	-211.26	-257.02
Free Cash Flow Margin	317.05%	-18.43%	-51.35%	-365.29%	-381.96%	-357.68%
Free Cash Flow Per Share	4.90	-0.24	-0.53	-2.55	-3.04	-4.12
Cash Interest Paid	-	-	-	22.24	39.03	24.02
Cash Income Tax Paid	9	0.11	0.02	117.97	-4.09	0.01
Levered Free Cash Flow	22.6	-42	-12.22	24	-115.85	-170.49
Unlevered Free Cash Flow	24.21	-40.41	-10.75	27.98	-110.5	-165.15
Change in Working Capital	223.28	20.36	-8.34	42.35	-39.55	-37.78

Updated Aug 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q