Theravance Biopharma, Inc. (TBPH)
NASDAQ: TBPH · Real-Time Price · USD
9.61
-0.36 (-3.61%)
Nov 21, 2024, 4:00 PM EST - Market closed

Theravance Biopharma Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-49.4-55.19872.13-199.43-278.02-236.46
Upgrade
Depreciation & Amortization
4.574.267.028.66.976.21
Upgrade
Loss (Gain) From Sale of Assets
-0.131.35-2.720.04--
Upgrade
Loss (Gain) From Sale of Investments
-0.24-----
Upgrade
Loss (Gain) on Equity Investments
------23.15
Upgrade
Stock-Based Compensation
21.3925.3739.7362.0662.9860.45
Upgrade
Other Operating Activities
4.755.56-960.95-67.5-16.90.15
Upgrade
Change in Accounts Receivable
0.21-0.69-2.721.86.13-11.32
Upgrade
Change in Accounts Payable
-0.390.01-1.61-3.533.66-4.27
Upgrade
Change in Unearned Revenue
-0.2-0.22-0.19-11.46-26.47-31.25
Upgrade
Change in Income Taxes
7.371.163.95-0.19-8.54-3.7
Upgrade
Change in Other Net Operating Assets
-3.94-8.54-17.08-26.17-12.565.14
Upgrade
Operating Cash Flow
-11.49-27-186.99-207.86-250.4-238.2
Upgrade
Capital Expenditures
-0.82-2.49-0.57-3.41-6.62-3.18
Upgrade
Sale of Property, Plant & Equipment
-1.514.580.010.060.01
Upgrade
Divestitures
-----5
Upgrade
Investment in Securities
-3.26-31.7254.87127.8917.27-84.88
Upgrade
Other Investing Activities
--1,095---
Upgrade
Investing Cash Flow
-4.08-32.71,154124.4910.72-83.05
Upgrade
Long-Term Debt Issued
----380-
Upgrade
Long-Term Debt Repaid
---631.6-10.73-235.35-2.15
Upgrade
Net Debt Issued (Repaid)
---631.6-10.73144.65-2.15
Upgrade
Issuance of Common Stock
0.620.620.8111.65144.986.62
Upgrade
Repurchase of Common Stock
-33.36-199.55-132.28-9.06-9.75-3.17
Upgrade
Other Financing Activities
--4.28--16.8-
Upgrade
Financing Cash Flow
-32.74-198.93-758.8191.86263.091.29
Upgrade
Net Cash Flow
-48.31-258.63208.218.523.4-319.96
Upgrade
Free Cash Flow
-12.31-29.49-187.56-211.26-257.02-241.37
Upgrade
Free Cash Flow Margin
-19.47%-51.35%-365.29%-381.96%-357.68%-328.78%
Upgrade
Free Cash Flow Per Share
-0.25-0.53-2.55-3.04-4.12-4.34
Upgrade
Cash Interest Paid
--22.2439.0324.0226.18
Upgrade
Cash Income Tax Paid
0.020.02117.97-4.090.010.02
Upgrade
Levered Free Cash Flow
5.04-13.8924-115.85-170.49-148.45
Upgrade
Unlevered Free Cash Flow
6.62-12.4227.98-110.5-165.15-128.53
Upgrade
Change in Net Working Capital
-6.156.25-31.2429.2342.4634.57
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.