| 35.42 | 24.85 | 12.32 | 3.85 | 6.95 | 11.43 |
Cash & Short-Term Investments | 35.42 | 24.85 | 12.32 | 3.85 | 6.95 | 11.43 |
| 249.85% | 101.64% | 220.27% | -44.64% | -39.19% | -9.79% |
| 50.91 | 54.97 | 52.95 | 56.24 | 51.31 | 34.43 |
| 2.12 | 2.44 | 4.66 | 4 | 4.47 | 6.49 |
| 53.02 | 57.41 | 57.62 | 60.24 | 55.79 | 40.92 |
| 0.96 | 0.62 | 0.77 | 0.48 | 0.78 | 0.86 |
| 20.31 | 21.76 | 22.98 | 44.25 | 11.04 | 15.79 |
| 109.7 | 104.64 | 93.69 | 108.81 | 74.56 | 69 |
Net Property, Plant & Equipment | 7.61 | 4.49 | 5.39 | 14.17 | 17.45 | 18.69 |
| 102.83 | 106.78 | 116.16 | 128.35 | 129.26 | 106.85 |
| 172.57 | 172.57 | 172.57 | 171.91 | 198.25 | 177.71 |
| 14.83 | 14.05 | 8.02 | 8.54 | 11.44 | 11.11 |
|
| 22.48 | 19.55 | 15.04 | 10.13 | 7.04 | 8.08 |
| 25.56 | 25.58 | 20.76 | 25.3 | 22.69 | 22.43 |
Current Portion of Long-Term Debt | 3.38 | 3.38 | 2.98 | 3.14 | 3.14 | 4.39 |
| 9.59 | 9.21 | 13.68 | 8.68 | 11.59 | 11.53 |
Other Current Liabilities | 0.49 | 0.24 | 3.54 | 0.98 | - | - |
Total Current Liabilities | 61.5 | 57.96 | 56 | 48.23 | 44.46 | 46.43 |
| 160.47 | 161.24 | 168.6 | 195.27 | 136.39 | 94.97 |
| 3.02 | 1.35 | 2.29 | 3.07 | 5.65 | 5.51 |
Other Long-Term Liabilities | 3.87 | 4.02 | 1.86 | 1.23 | 12.76 | 13.88 |
Total Long-Term Liabilities | 167.35 | 166.61 | 172.75 | 199.57 | 154.8 | 114.35 |
|
| 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| -20.71 | -19.43 | -17.48 | -17.08 | -14.5 | -2.58 |
Additional Paid-in Capital | 211.39 | 209.73 | 201.07 | 195.55 | 192.28 | 187.08 |
Accumulated Other Comprehensive Income | -0.29 | -0.13 | 0.05 | - | - | - |
| -11.72 | -12.22 | -16.58 | 5.49 | 53.92 | 38.05 |
| 178.69 | 177.96 | 167.07 | 183.97 | 231.71 | 222.57 |
Total Liabilities & Equity | 407.54 | 402.53 | 395.82 | 431.78 | 430.96 | 383.35 |
| 166.87 | 165.97 | 173.87 | 201.49 | 145.18 | 104.87 |
| -131.45 | -141.12 | -161.55 | -197.64 | -138.23 | -93.43 |
| -9.04 | -9.74 | -11.30 | -13.93 | -9.63 | -6.53 |
| 178.69 | 177.96 | 167.07 | 183.97 | 231.71 | 222.57 |
| 12.29 | 12.28 | 11.68 | 12.97 | 16.14 | 15.54 |
| -96.71 | -101.39 | -121.66 | -116.29 | -95.8 | -61.99 |
Tangible Book Value Per Share | -6.65 | -7.00 | -8.51 | -8.20 | -6.67 | -4.33 |