TriCo Bancshares (TCBK)
NASDAQ: TCBK · Real-Time Price · USD
53.83
+1.13 (2.14%)
Sep 2, 2026, 4:00 PM EDT - Market closed
TriCo Bancshares Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 135.51 | 121.56 | 114.87 | 117.39 | 125.42 | 117.66 |
Depreciation & Amortization | 14.39 | 14.39 | 16.07 | 18.85 | 12.35 | 11.83 |
Gain (Loss) on Sale of Assets | 0.46 | 0.37 | 0.35 | 0.8 | -1.12 | -0.43 |
Gain (Loss) on Sale of Investments | 3.16 | 4.84 | 0.87 | 0.56 | 6.98 | 6.77 |
Provision for Credit Losses | 9.65 | 12.06 | 6.63 | 23.99 | 18.47 | -6.78 |
Net Decrease (Increase) in Loans Originated / Sold - Operating | 0.83 | -0.95 | 0.78 | 2.15 | 3.32 | 10.73 |
Accrued Interest Receivable | -0.98 | 1.16 | 1.96 | -4.91 | -9.17 | 0.71 |
Change in Other Net Operating Assets | -15.02 | -10.38 | -28.33 | -18.65 | 23.12 | 7.83 |
Other Operating Activities | -9.49 | -10.2 | -9.59 | -11.42 | -17.39 | -8.51 |
Operating Cash Flow | 138.38 | 133.29 | 109.71 | 138.89 | 162.9 | 132.21 |
Operating Cash Flow Growth | 29.85% | 21.50% | -21.01% | -14.74% | 23.21% | 15.16% |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -5.25 | -5.36 | -4.56 | -4.89 | -3.62 | -3.2 |
Sale of Property, Plant and Equipment | 0.02 | - | - | - | 6.69 | 2.74 |
Cash Acquisitions | - | - | - | - | 426.88 | - |
Investment in Securities | 165.23 | 271.52 | 266.58 | 385.55 | -392.81 | -735.13 |
Net Decrease (Increase) in Loans Originated / Sold - Investing | -362.08 | -358.8 | 22.63 | -352.33 | -761.88 | -154.25 |
Other Investing Activities | 9.22 | 7.42 | - | - | 0.64 | 4.49 |
Investing Cash Flow | -190.38 | -82.63 | 285 | 28.57 | -723.22 | -883.81 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | - | - | - | 367.98 | 214.52 | 23.17 |
Total Debt Issued | - | - | - | 367.98 | 214.52 | 23.17 |
Short-Term Debt Repaid | - | -77.9 | -542.97 | - | - | - |
Long-Term Debt Repaid | - | -59.95 | - | - | - | - |
Total Debt Repaid | -67.22 | -137.85 | -542.97 | - | - | - |
Net Debt Issued (Repaid) | -67.22 | -137.85 | -542.97 | 367.98 | 214.52 | 23.17 |
Issuance of Common Stock | - | - | 0.17 | 0.16 | 1.19 | 0.14 |
Repurchase of Common Stock | -36.43 | -32.05 | -15.54 | -9.24 | -27.15 | -4.34 |
Common Dividends Paid | -46.42 | -45.03 | -43.65 | -39.9 | -35.8 | -29.72 |
Net Increase (Decrease) in Deposit Accounts | -6.98 | 176.33 | 253.54 | -494.98 | -253.63 | 861.23 |
Financing Cash Flow | -157.05 | -38.6 | -348.45 | -175.98 | -100.86 | 850.47 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash Flow | -209.05 | 12.06 | 46.26 | -8.53 | -661.19 | 98.87 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 133.13 | 127.93 | 105.15 | 134 | 159.27 | 129.01 |
Free Cash Flow Growth | 31.41% | 21.66% | -21.53% | -15.87% | 23.46% | 15.20% |
Free Cash Flow Margin | 31.24% | 31.53% | 27.02% | 34.01% | 40.70% | 37.75% |
Free Cash Flow Per Share | 4.10 | 3.89 | 3.16 | 4.02 | 4.87 | 4.32 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 82.68 | 122.44 | 132.15 | 74.4 | 9.29 | 5.94 |
Cash Income Tax Paid | 63.67 | 27.67 | 33.7 | 45.3 | 41 | 46.3 |