Tactile Systems Technology, Inc. (TCMD)

TCMD Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	311.51	292.98	274.42	246.79	208.06	187.13
Revenue Growth (YoY)	9.28%	6.76%	11.20%	18.61%	11.18%	-1.25%
Cost of Revenue	78	76.3	79.29	70.81	59.84	54.32
Gross Profit	233.51	216.69	195.13	175.98	148.21	132.81
Selling, General & Admin	200.02	183.14	169.19	167.21	142.78	130.98
Research & Development	7.99	8.83	7.82	7.09	5.66	5.26
Amortization of Goodwill & Intangibles	2.48	2.53	2.55	2.58	0.94	0.2
Operating Expenses	210.49	194.51	179.57	176.88	149.38	136.44
Operating Income	23.02	22.18	15.57	-0.91	-1.16	-3.63
Interest Expense	-1.5	-2.09	-4.15	-2.79	-	-
Interest & Investment Income	3.36	3.38	1.87	0.06	-	1.37
Other Non Operating Income (Expenses)	0	0.01	0	0.01	-0.53	-
EBT Excluding Unusual Items	24.88	23.49	13.3	-3.62	-1.69	-2.26
Merger & Restructuring Charges	-	-	-	-	-0.8	-
Other Unusual Items	-	-	2.48	-11.85	0.2	-
Pretax Income	24.88	23.49	15.77	-15.47	-2.29	-2.26
Income Tax Expense	6.71	6.53	-12.75	2.39	9.52	-1.64
Net Income	18.17	16.96	28.52	-17.87	-11.81	-0.62
Net Income to Common	18.17	16.96	28.52	-17.87	-11.81	-0.62
Net Income Growth	17.62%	-40.52%	-	-	-	-
Shares Outstanding (Basic)	23	24	23	20	20	19
Shares Outstanding (Diluted)	24	24	23	20	20	19
Shares Change (YoY)	-1.77%	4.15%	15.49%	1.77%	1.93%	-1.50%
EPS (Basic)	0.78	0.71	1.24	-0.89	-0.60	-0.03
EPS (Diluted)	0.77	0.70	1.23	-0.89	-0.60	-0.03
EPS Growth	18.66%	-43.09%	-	-	-	-
Free Cash Flow	39.52	38.26	33.53	3.43	0.53	0.73
Free Cash Flow Per Share	1.68	1.58	1.45	0.17	0.03	0.04
Gross Margin	74.96%	73.96%	71.11%	71.31%	71.24%	70.97%
Operating Margin	7.39%	7.57%	5.67%	-0.37%	-0.56%	-1.94%
Profit Margin	5.83%	5.79%	10.39%	-7.24%	-5.68%	-0.33%
Free Cash Flow Margin	12.69%	13.06%	12.22%	1.39%	0.25%	0.39%
EBITDA	29.76	28.97	22.11	5.36	2.52	-0.83
EBITDA Margin	9.55%	9.89%	8.05%	2.17%	1.21%	-0.45%
D&A For EBITDA	6.74	6.79	6.54	6.27	3.68	2.79
EBIT	23.02	22.18	15.57	-0.91	-1.16	-3.63
EBIT Margin	7.39%	7.57%	5.67%	-0.37%	-0.56%	-1.94%
Effective Tax Rate	26.98%	27.80%	-	-	-	-
Revenue as Reported	311.51	292.98	274.42	246.79	208.06	187.13
Advertising Expenses	-	-	-	-	0.1	0.1

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q