Tactile Systems Technology, Inc. (TCMD)

TCMD Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	298.85	292.98	274.42	246.79	208.06	187.13
Revenue Growth (YoY)	6.15%	6.76%	11.20%	18.61%	11.18%	-1.25%
Cost of Revenue	75.56	76.3	79.29	70.81	59.84	54.32
Gross Profit	223.3	216.69	195.13	175.98	148.21	132.81
Selling, General & Admin	193.73	183.14	169.19	167.21	142.78	130.98
Research & Development	8.21	8.83	7.82	7.09	5.66	5.26
Operating Expenses	204.46	194.51	179.57	176.88	149.38	136.44
Operating Income	18.84	22.18	15.57	-0.91	-1.16	-3.63
Interest Expense	-1.82	-2.09	-4.15	-2.79	-	-
Interest & Investment Income	3.66	3.38	1.87	0.06	-	1.37
Other Non Operating Income (Expenses)	0	0.01	0	0.01	-0.53	-
EBT Excluding Unusual Items	20.68	23.49	13.3	-3.62	-1.69	-2.26
Merger & Restructuring Charges	-	-	-	-	-0.8	-
Other Unusual Items	-	-	2.48	-11.85	0.2	-
Pretax Income	20.68	23.49	15.77	-15.47	-2.29	-2.26
Income Tax Expense	5.56	6.53	-12.75	2.39	9.52	-1.64
Net Income	15.11	16.96	28.52	-17.87	-11.81	-0.62
Net Income to Common	15.11	16.96	28.52	-17.87	-11.81	-0.62
Net Income Growth	-53.62%	-40.52%	-	-	-	-
Shares Outstanding (Basic)	24	24	23	20	20	19
Shares Outstanding (Diluted)	24	24	23	20	20	19
Shares Change (YoY)	-0.46%	4.15%	15.49%	1.77%	1.93%	-1.50%
EPS (Basic)	0.64	0.71	1.24	-0.89	-0.60	-0.03
EPS (Diluted)	0.63	0.70	1.23	-0.89	-0.60	-0.03
EPS Growth	-53.99%	-43.09%	-	-	-	-
Free Cash Flow	39.61	38.26	33.53	3.43	0.53	0.73
Free Cash Flow Per Share	1.65	1.58	1.45	0.17	0.03	0.04
Gross Margin	74.72%	73.96%	71.11%	71.31%	71.24%	70.97%
Operating Margin	6.30%	7.57%	5.67%	-0.37%	-0.56%	-1.94%
Profit Margin	5.06%	5.79%	10.39%	-7.24%	-5.68%	-0.33%
Free Cash Flow Margin	13.25%	13.06%	12.22%	1.39%	0.25%	0.39%
EBITDA	25.67	28.97	22.11	5.36	2.52	-0.83
EBITDA Margin	8.59%	9.89%	8.05%	2.17%	1.21%	-0.45%
D&A For EBITDA	6.83	6.79	6.54	6.27	3.68	2.79
EBIT	18.84	22.18	15.57	-0.91	-1.16	-3.63
EBIT Margin	6.30%	7.57%	5.67%	-0.37%	-0.56%	-1.94%
Effective Tax Rate	26.90%	27.80%	-	-	-	-
Revenue as Reported	298.85	292.98	274.42	246.79	208.06	187.13
Advertising Expenses	-	-	-	-	0.1	0.1

Updated Aug 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q