Trip.com Group Limited (TCOM)
NASDAQ: TCOM · Real-Time Price · USD
44.65
-0.70 (-1.54%)
At close: Aug 31, 2026, 4:00 PM EDT
45.05
+0.40 (0.90%)
After-hours: Aug 31, 2026, 7:59 PM EDT
Trip.com Group Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Cash & Equivalents | 57,124 | 39,848 | 59,221 | 58,313 | 56,360 | 48,439 | 41,982 | 51,553 | 42,187 | 41,592 | 37,761 | 36,843 | 30,576 | 17,000 | 18,916 | 22,959 | 20,861 | 19,818 | 20,528 | 27,696 |
Short-Term Investments | 23,892 | 32,007 | 21,234 | 21,705 | 21,739 | 28,475 | 34,316 | 38,216 | 25,507 | 17,748 | 24,076 | 18,532 | 17,386 | 25,545 | 28,684 | 30,721 | 30,369 | 29,566 | 36,883 | 35,286 |
Cash & Short-Term Investments | 81,016 | 71,855 | 80,455 | 80,018 | 78,099 | 76,914 | 76,298 | 89,769 | 67,694 | 59,340 | 61,837 | 55,375 | 47,962 | 42,545 | 47,600 | 53,680 | 51,230 | 49,384 | 57,411 | 62,982 |
Cash Growth (YoY) | 3.74% | -6.58% | 5.45% | -10.86% | 15.37% | 29.62% | 23.39% | 62.11% | 41.14% | 39.48% | 29.91% | 3.16% | -6.38% | -13.85% | -17.09% | -14.77% | -4.67% | 15.07% | 21.05% | 47.22% |
Accounts Receivable | 16,294 | 18,552 | 16,344 | 14,413 | 13,357 | 15,189 | 13,839 | 12,907 | 15,146 | 14,082 | 12,845 | 10,689 | 9,257 | 7,004 | 6,151 | 5,445 | 3,979 | 6,215 | 5,213 | 5,339 |
Other Receivables | - | 7,644 | - | - | - | 6,653 | - | - | 160 | 4,877 | - | - | - | 4,392 | - | - | - | 4,399 | - | - |
Receivables | 16,294 | 26,196 | 16,344 | 14,413 | 13,357 | 21,842 | 13,839 | 12,907 | 15,306 | 18,959 | 12,845 | 10,689 | 9,257 | 11,396 | 6,151 | 5,445 | 3,979 | 10,614 | 5,213 | 5,339 |
Prepaid Expenses | 25,990 | 232 | 28,614 | - | - | 170 | - | - | - | 168 | - | - | - | 240 | - | - | - | 224 | - | - |
Restricted Cash | - | 6,603 | - | - | - | 2,654 | - | - | 2,586 | 2,391 | - | - | - | 1,487 | - | - | - | 1,378 | - | - |
Other Current Assets | - | 16,164 | - | 22,085 | 20,832 | 10,540 | 24,461 | 18,863 | 14,441 | 7,874 | 18,927 | 17,028 | 15,167 | 5,767 | 13,294 | 10,778 | 9,274 | 4,508 | 13,972 | 10,377 |
Total Current Assets | 123,300 | 121,050 | 125,413 | 116,516 | 112,288 | 112,120 | 114,598 | 121,539 | 100,027 | 88,732 | 93,609 | 83,092 | 72,386 | 61,435 | 67,045 | 69,903 | 64,483 | 66,108 | 76,596 | 78,698 |
Property, Plant & Equipment | 6,495 | 6,326 | 6,329 | 6,160 | 5,812 | 5,808 | 5,792 | 5,824 | 5,730 | 5,783 | 5,819 | 5,907 | 5,897 | 6,023 | 6,095 | 6,232 | 6,096 | 6,311 | 6,446 | 6,619 |
Long-Term Investments | 54,791 | 61,375 | 59,752 | 51,121 | 51,825 | 47,194 | 46,745 | 45,392 | 47,672 | 49,342 | 53,465 | 54,757 | 56,720 | 50,177 | 47,004 | 44,075 | 42,668 | 44,961 | 43,216 | 47,039 |
Goodwill | 62,222 | 62,268 | 62,288 | 61,884 | 61,146 | 60,911 | 60,926 | 59,381 | 59,377 | 59,372 | 59,365 | 59,382 | 59,340 | 59,337 | 59,313 | 59,326 | 59,353 | 59,353 | 59,353 | 59,353 |
Other Intangible Assets | 12,979 | 13,013 | 13,071 | 12,967 | 12,809 | 12,840 | 12,898 | 12,551 | 12,596 | 12,644 | 12,689 | 12,738 | 12,781 | 12,825 | 12,869 | 12,929 | 12,991 | 13,046 | 13,112 | 13,177 |
Long-Term Deferred Tax Assets | 2,934 | 2,755 | 3,240 | 3,276 | 3,412 | 3,254 | 2,796 | 2,598 | 2,481 | 2,576 | 1,922 | 1,716 | 1,413 | 1,324 | 1,568 | 1,765 | 1,828 | 1,684 | 1,727 | 1,706 |
Other Long-Term Assets | 492 | 600 | 485 | 514 | 470 | 454 | 545 | 538 | 623 | 688 | 643 | 624 | 596 | 570 | 404 | 398 | 399 | 396 | 414 | 413 |
Total Assets | 263,213 | 267,387 | 270,578 | 252,438 | 247,762 | 242,581 | 244,300 | 247,823 | 228,506 | 219,137 | 227,512 | 218,216 | 209,133 | 191,691 | 194,298 | 194,628 | 187,818 | 191,859 | 200,864 | 207,005 |
Liabilities
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Accounts Payable | 19,987 | 19,494 | 20,149 | 19,506 | 16,979 | 16,975 | 17,596 | 19,189 | 17,985 | 16,762 | 18,173 | 14,729 | 11,287 | 7,725 | 7,389 | 6,745 | 4,201 | 6,157 | 7,325 | 6,577 |
Accrued Expenses | - | 16,452 | - | - | - | 14,181 | - | - | 5,786 | 12,152 | - | - | - | 9,592 | - | - | - | 9,216 | - | - |
Short-Term Debt | 20,087 | 14,343 | 20,339 | 28,202 | 22,577 | 15,498 | 26,607 | 39,530 | 20,599 | 22,161 | 30,807 | 32,414 | 39,231 | 28,470 | 33,868 | 36,203 | 30,870 | 39,383 | 45,143 | 40,967 |
Current Portion of Long-Term Debt | - | 4,992 | - | - | - | 3,935 | - | - | 18,028 | 3,696 | - | - | - | 4,204 | - | - | - | 483 | - | - |
Current Portion of Leases | - | 264 | - | - | - | 194 | - | - | - | 140 | - | - | - | 274 | - | - | - | 363 | - | - |
Current Income Taxes Payable | - | 2,048 | - | - | - | 2,117 | - | - | 1,903 | 2,038 | - | - | - | 835 | - | - | - | 1,065 | - | - |
Other Current Liabilities | 40,522 | 20,576 | 43,991 | 39,746 | 37,221 | 21,110 | 36,234 | 33,397 | 22,506 | 15,462 | 30,778 | 28,534 | 24,029 | 10,139 | 20,451 | 19,748 | 18,745 | 9,551 | 21,049 | 21,026 |
Total Current Liabilities | 80,596 | 78,169 | 84,479 | 87,454 | 76,777 | 74,010 | 80,437 | 92,116 | 86,807 | 72,411 | 79,758 | 75,677 | 74,547 | 61,239 | 61,708 | 62,696 | 53,816 | 66,218 | 73,517 | 68,570 |
Long-Term Debt | 10,742 | 11,430 | 11,033 | 10,938 | 19,656 | 20,134 | 19,126 | 20,034 | 8,688 | 19,099 | 19,677 | 19,697 | 13,453 | 13,177 | 17,435 | 17,402 | 20,302 | 11,093 | 12,271 | 22,713 |
Long-Term Leases | 542 | 585 | 563 | 543 | 522 | 561 | 543 | 545 | 468 | 477 | 468 | 484 | 498 | 534 | 553 | 591 | 367 | 400 | 427 | 608 |
Long-Term Deferred Tax Liabilities | 4,091 | 3,949 | 3,846 | 3,640 | 3,494 | 4,098 | 3,797 | 3,477 | 3,608 | 3,825 | 3,635 | 3,647 | 3,485 | 3,487 | 3,477 | 3,491 | 3,504 | 3,527 | 3,518 | 3,534 |
Other Long-Term Liabilities | 519 | 654 | 678 | 383 | 327 | 296 | 270 | 259 | 326 | 319 | 362 | 310 | 263 | 235 | 182 | 170 | 154 | 165 | 202 | 250 |
Total Liabilities | 96,490 | 94,787 | 100,599 | 102,958 | 100,776 | 99,099 | 104,173 | 116,431 | 99,897 | 96,131 | 103,900 | 99,815 | 92,246 | 78,672 | 83,355 | 84,350 | 78,143 | 81,403 | 89,935 | 95,675 |
Shareholders' Equity
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Common Stock | 165,000 | 6 | 168,095 | 147,646 | 145,153 | 6 | 138,410 | 130,500 | 6 | 6 | 122,821 | 117,649 | 116,150 | 6 | 110,230 | 109,542 | 108,913 | 6 | 110,005 | 110,395 |
Additional Paid-In Capital | - | 103,953 | - | - | - | 101,187 | - | - | 98,591 | 97,428 | - | - | - | 95,196 | - | - | - | 93,829 | - | - |
Retained Earnings | - | 79,816 | - | - | - | 47,945 | - | - | 35,190 | 30,878 | - | - | - | 20,960 | - | - | - | 19,557 | - | - |
Treasury Stock | - | -10,296 | - | - | - | -5,900 | - | - | -3,728 | -3,728 | - | - | - | -2,111 | - | - | - | -2,111 | - | - |
Comprehensive Income & Other | 136 | -2,530 | 132 | 791 | 833 | -688 | 733 | - | -2,285 | -2,400 | - | - | - | -1,768 | - | - | - | -1,604 | - | - |
Total Common Equity | 165,136 | 170,949 | 168,227 | 148,437 | 145,986 | 142,550 | 139,143 | 130,500 | 127,774 | 122,184 | 122,821 | 117,649 | 116,150 | 112,283 | 110,230 | 109,542 | 108,913 | 109,677 | 110,005 | 110,395 |
Minority Interest | 1,587 | 1,651 | 1,752 | 1,043 | 1,000 | 932 | 984 | 892 | 835 | 822 | 791 | 752 | 737 | 736 | 713 | 736 | 762 | 779 | 924 | 935 |
Shareholders' Equity | 166,723 | 172,600 | 169,979 | 149,480 | 146,986 | 143,482 | 140,127 | 131,392 | 128,609 | 123,006 | 123,612 | 118,401 | 116,887 | 113,019 | 110,943 | 110,278 | 109,675 | 110,456 | 110,929 | 111,330 |
Total Liabilities & Equity | 263,213 | 267,387 | 270,578 | 252,438 | 247,762 | 242,581 | 244,300 | 247,823 | 228,506 | 219,137 | 227,512 | 218,216 | 209,133 | 191,691 | 194,298 | 194,628 | 187,818 | 191,859 | 200,864 | 207,005 |
Additional Metrics
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Total Debt | 31,371 | 31,614 | 31,935 | 39,683 | 42,755 | 40,322 | 46,276 | 60,109 | 47,783 | 45,573 | 50,952 | 52,595 | 53,182 | 46,659 | 51,856 | 54,196 | 51,539 | 51,722 | 57,841 | 64,288 |
Net Cash (Debt) | 49,645 | 40,241 | 48,520 | 40,335 | 35,344 | 36,592 | 30,022 | 29,660 | 19,911 | 13,767 | 10,885 | 2,780 | -5,220 | -4,114 | -4,256 | -516 | -309 | -2,338 | -430 | -1,306 |
Net Cash Growth (YoY) | 40.46% | 9.97% | 61.61% | 35.99% | 77.51% | 165.80% | 175.81% | 966.91% | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | 72.83 | 57.45 | 69.81 | 57.98 | 50.34 | 52.41 | 44.06 | 43.11 | 29.46 | 20.60 | 16.15 | 4.14 | -7.76 | -6.25 | -6.51 | -0.79 | -0.48 | -3.62 | -0.67 | -2.06 |
Filing Date Shares Outstanding | 648.99 | 629.71 | 655.04 | 659.92 | 660.2 | 653.6 | 652.72 | 655.86 | 651.11 | 646.69 | 654.15 | 653.39 | 651.85 | 646.15 | 647.91 | 647.87 | 647.81 | 641.75 | 643.86 | 635.48 |
Total Common Shares Outstanding | 648.99 | 649.58 | 655.04 | 659.92 | 660.2 | 653.27 | 652.72 | 655.86 | 651.11 | 644.09 | 654.15 | 653.39 | 651.85 | 646.07 | 647.91 | 647.87 | 647.81 | 641.33 | 643.86 | 635.48 |
Working Capital | 42,704 | 42,881 | 40,934 | 29,062 | 35,511 | 38,110 | 34,161 | 29,423 | 13,220 | 16,321 | 13,851 | 7,415 | -2,161 | 196 | 5,337 | 7,207 | 10,667 | -110 | 3,079 | 10,128 |
Book Value Per Share | 254.45 | 263.17 | 256.82 | 224.93 | 221.12 | 218.21 | 213.17 | 198.98 | 196.24 | 189.70 | 187.76 | 180.06 | 178.19 | 173.79 | 170.13 | 169.08 | 168.12 | 171.02 | 170.85 | 173.72 |
Tangible Book Value | 89,935 | 95,668 | 92,868 | 73,586 | 72,031 | 68,799 | 65,319 | 58,568 | 55,801 | 50,168 | 50,767 | 45,529 | 44,029 | 40,121 | 38,048 | 37,287 | 36,569 | 37,278 | 37,540 | 37,865 |
Tangible Book Value Per Share | 138.58 | 147.28 | 141.78 | 111.51 | 109.10 | 105.31 | 100.07 | 89.30 | 85.70 | 77.89 | 77.61 | 69.68 | 67.54 | 62.10 | 58.72 | 57.55 | 56.45 | 58.13 | 58.30 | 59.59 |
Buildings | - | 5,552 | - | - | - | 5,409 | - | - | - | 5,409 | - | - | - | 5,409 | - | - | - | 5,408 | - | - |
Machinery | - | 3,830 | - | - | - | 3,375 | - | - | - | 3,172 | - | - | - | 2,828 | - | - | - | 2,892 | - | - |
Leasehold Improvements | - | 492 | - | - | - | 258 | - | - | - | 253 | - | - | - | 248 | - | - | - | 222 | - | - |