Teradata Corporation (TDC)

Teradata Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,675	1,750	1,833	1,795	1,917	1,836
Revenue Growth (YoY)	-6.74%	-4.53%	2.12%	-6.36%	4.41%	-3.32%
Cost of Revenue	680	687	717	706	720	803
Gross Profit	995	1,063	1,116	1,089	1,197	1,033
Selling, General & Admin	528	574	642	659	657	678
Research & Development	278	284	294	313	309	334
Operating Expenses	806	858	936	972	966	1,012
Operating Income	189	205	180	117	231	21
Interest Expense	-27	-29	-30	-24	-26	-27
Interest & Investment Income	10	11	25	15	6	4
Currency Exchange Gain (Loss)	-5	-12	-51	-30	-8	-5
Other Non Operating Income (Expenses)	-6	-6	-6	-3	-	-3
EBT Excluding Unusual Items	161	169	118	75	203	-10
Merger & Restructuring Charges	-13	-5	-1	-8	-11	-14
Pretax Income	148	164	117	67	192	-24
Income Tax Expense	38	50	55	34	45	-153
Net Income	110	114	62	33	147	129
Net Income to Common	110	114	62	33	147	129
Net Income Growth	77.42%	83.87%	87.88%	-77.55%	13.95%	-
Shares Outstanding (Basic)	96	96	100	103	109	109
Shares Outstanding (Diluted)	97	98	102	106	113	112
Shares Change (YoY)	-2.94%	-4.10%	-3.21%	-6.29%	1.17%	-2.28%
EPS (Basic)	1.15	1.18	0.62	0.32	1.35	1.18
EPS (Diluted)	1.13	1.16	0.61	0.31	1.30	1.16
EPS Growth	79.70%	90.16%	96.77%	-76.15%	12.07%	-
Free Cash Flow	264	279	356	405	435	223
Free Cash Flow Per Share	2.71	2.84	3.48	3.83	3.85	2.00
Gross Margin	59.40%	60.74%	60.88%	60.67%	62.44%	56.26%
Operating Margin	11.28%	11.71%	9.82%	6.52%	12.05%	1.14%
Profit Margin	6.57%	6.51%	3.38%	1.84%	7.67%	7.03%
Free Cash Flow Margin	15.76%	15.94%	19.42%	22.56%	22.69%	12.15%
EBITDA	276	302	291	246	374	163
EBITDA Margin	16.48%	17.26%	15.88%	13.71%	19.51%	8.88%
D&A For EBITDA	87	97	111	129	143	142
EBIT	189	205	180	117	231	21
EBIT Margin	11.28%	11.71%	9.82%	6.52%	12.05%	1.14%
Effective Tax Rate	25.68%	30.49%	47.01%	50.75%	23.44%	-
Revenue as Reported	1,675	1,750	1,833	1,795	1,917	1,836

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q