Teladoc Health Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,514	2,530	2,570	2,602	2,407	2,033
Revenue Growth (YoY)	-1.50%	-1.54%	-1.26%	8.13%	18.40%	85.81%
Cost of Revenue	772.29	771.59	751.27	760.03	743.99	650.26
Gross Profit	1,742	1,758	1,818	1,842	1,663	1,382
Selling, General & Admin	1,255	1,280	1,346	1,367	1,301	1,105
Depreciation & Amortization Expenses	368.5	364.08	373.55	337.07	256.03	204.24
Research & Development	275.83	277.92	307.27	348.52	333.63	311.88
Other Operating Expenses	46.92	99.56	812.1	38.05	13,426	26.64
Total Operating Expenses	1,946	2,021	2,839	2,091	15,316	1,648
Operating Income	-204.11	-262.96	-1,021	-248.55	-13,653	-265.63
Interest Income	30.59	36.77	57.07	46.78	12.67	0.78
Interest Expense	-19.32	-19.71	-23.8	-22.28	-21.94	-81.14
Other Non-Operating Income (Expense)	7.74	10.37	-6.04	4.45	-0.86	-38.66
Total Non-Operating Income (Expense)	19.01	27.43	27.23	28.95	-10.13	-119.03
Pretax Income	-185.11	-235.53	-993.65	-219.61	-13,663	-384.66
Provision for Income Taxes	-13.96	-35.21	7.59	0.76	-3.81	44.14
Net Income	-171.15	-200.32	-1,001	-220.37	-13,660	-428.79
Net Income to Common	-171.15	-200.32	-1,001	-220.37	-13,660	-428.79
Shares Outstanding (Basic)	177	176	171	165	161	157
Shares Outstanding (Diluted)	177	176	171	165	161	157
Shares Change (YoY)	3.07%	3.32%	3.64%	1.93%	2.88%	73.40%
EPS (Basic)	-0.97	-1.14	-5.87	-1.34	-84.60	-2.73
EPS (Diluted)	-0.97	-1.14	-5.87	-1.34	-84.60	-2.73
Shares Outstanding	180.43	178.32	173.41	166.66	162.84	160.47
Free Cash Flow	280.13	285.46	282.89	338.56	172.81	185.46
Free Cash Flow Growth	-1.87%	0.91%	-16.44%	95.91%	-6.82%	-
Free Cash Flow Per Share	1.58	1.62	1.66	2.06	1.07	1.18
Gross Margin	69.29%	69.50%	70.76%	70.80%	69.09%	68.01%
Operating Margin	-8.12%	-10.39%	-39.73%	-9.55%	-567.27%	-13.07%
Profit Margin	-6.81%	-7.92%	-38.97%	-8.47%	-567.53%	-21.09%
FCF Margin	11.14%	11.28%	11.01%	13.01%	7.18%	9.12%
EBITDA	176.33	113.48	-638.04	100.17	-13,385	-46.11
EBITDA Margin	7.01%	4.49%	-24.83%	3.85%	-556.14%	-2.27%
EBIT	-204.11	-262.96	-1,021	-248.55	-13,653	-265.63
EBIT Margin	-8.12%	-10.39%	-39.73%	-9.55%	-567.27%	-13.07%
Effective Tax Rate	7.54%	14.95%	-0.76%	-0.35%	0.03%	-11.47%

Updated Apr 30, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q