Teads Holding Co. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2024	FY 2024	FY 2023	FY 2022	2019 - 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2019 - 2020
Revenue	1,056	889.88	647.88	935.82	992.08	1,016	Upgrade
Revenue Growth (YoY)	16.12%	37.35%	-30.77%	-5.67%	-2.32%	32.39%	Upgrade
Cost of Revenue	743.6	697.77	341.11	751.02	799.43	775.37	Upgrade
Gross Profit	312.32	192.1	306.76	184.8	192.65	240.26	Upgrade
Selling, General & Admin	290.32	167.66	174.91	157.04	165.88	166.54	Upgrade
Research & Development	45.36	37.08	42.65	36.4	40.32	39.17	Upgrade
Total Operating Expenses	335.69	204.74	217.56	193.44	206.2	205.7	Upgrade
Operating Income	-23.37	-12.64	89.21	-8.64	-13.55	34.56	Upgrade
Interest Income	-	3.65	-	5.39	7.63	3.96	Upgrade
Interest Expense	-	-	-1.17	-	-	-	Upgrade
Other Non-Operating Income (Expense)	5.02	17.99	5.72	30.39	2.6	-45.13	Upgrade
Total Non-Operating Income (Expense)	5.02	21.64	4.55	35.78	10.23	-41.16	Upgrade
Pretax Income	-18.34	9	93.76	27.14	-3.32	-6.61	Upgrade
Provision for Income Taxes	-18.67	2.42	40.81	6.11	6.01	-25.53	Upgrade
Net Income	-69.36	-0.71	52.95	10.24	-24.58	11	Upgrade
Net Income to Common	-69.36	-0.71	52.95	10.24	-24.58	11	Upgrade
Net Income Growth	-	-	416.94%	-	-	152.35%	Upgrade
Shares Outstanding (Basic)	66	49	-	51	56	35	Upgrade
Shares Outstanding (Diluted)	66	53	-	57	56	54	Upgrade
Shares Change (YoY)	29.34%	-	-	2.43%	3.19%	166.98%	Upgrade
EPS (Basic)	-0.84	-0.01	-	0.20	-0.44	0.31	Upgrade
EPS (Diluted)	-0.80	-0.11	-	-0.06	-0.44	0.20	Upgrade
EPS Growth	-	-	-	-	-	150.00%	Upgrade
Free Cash Flow	0	61.18	3.62	3.62	-9.56	47.02	Upgrade
Free Cash Flow Growth	-	1590.55%	-	-	-	-8.66%	Upgrade
Free Cash Flow Per Share	-	1.16	-	0.06	-0.17	0.87	Upgrade
Gross Margin	29.58%	21.59%	47.35%	19.75%	19.42%	23.66%	Upgrade
Operating Margin	-2.21%	-1.42%	13.77%	-0.92%	-1.37%	3.40%	Upgrade
Profit Margin	0.03%	0.74%	8.17%	2.25%	-0.94%	1.86%	Upgrade
FCF Margin	0.00%	6.88%	0.56%	0.39%	-0.96%	4.63%	Upgrade
EBITDA	-23.37	6.84	109.91	12.06	13.37	54.03	Upgrade
EBITDA Margin	-2.21%	0.77%	16.96%	1.29%	1.35%	5.32%	Upgrade
EBIT	-23.37	-12.64	89.21	-8.64	-13.55	34.56	Upgrade
EBIT Margin	-2.21%	-1.42%	13.77%	-0.92%	-1.37%	3.40%	Upgrade
Effective Tax Rate	101.79%	26.83%	43.53%	22.52%	-180.80%	386.41%	Upgrade

Updated Aug 7, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q