Teads Holding Co. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,300	889.88	935.82	992.08	1,016
Revenue Growth (YoY)	46.14%	-4.91%	-5.67%	-2.32%	32.39%
Cost of Revenue	871.41	697.77	751.02	799.43	775.37
Gross Profit	429.05	192.1	184.8	192.65	240.26
Selling, General & Admin	401.49	166.99	153.95	165.88	166.54
Research & Development	43.55	37.01	35.98	40.32	39.17
Other Operating Expenses	383.03	0.74	3.51	-	-
Total Operating Expenses	828.07	204.74	193.44	206.2	205.7
Operating Income	-399.02	-12.64	-8.64	-13.55	34.56
Interest Expense	-75.14	-3.65	-5.39	-7.63	-3.96
Other Non-Operating Income (Expense)	-3.53	17.99	30.39	2.6	-45.13
Total Non-Operating Income (Expense)	-78.67	14.34	24.99	-5.03	-49.09
Pretax Income	-477.68	1.7	16.36	-18.57	-14.54
Provision for Income Taxes	39.39	2.42	6.11	6.01	-25.53
Net Income	-517.07	-0.71	10.24	-24.58	11
Net Income to Common	-517.07	-0.71	10.24	-24.58	11
Net Income Growth	-	-	-	-	152.35%
Shares Outstanding (Basic)	91	49	51	56	35
Shares Outstanding (Diluted)	91	53	57	56	54
Shares Change (YoY)	72.37%	-7.47%	2.43%	3.19%	166.98%
EPS (Basic)	-5.69	-0.01	0.20	-0.44	0.31
EPS (Diluted)	-5.69	-0.11	-0.06	-0.44	0.20
EPS Growth	-	-	-	-	150.00%
Shares Outstanding	95.98	-	-	-	-
Free Cash Flow	2	61.18	3.62	-9.56	47.02
Free Cash Flow Growth	-96.73%	1590.55%	-	-	-8.66%
Free Cash Flow Per Share	0.02	1.16	0.06	-0.17	0.87
Gross Margin	32.99%	21.59%	19.75%	19.42%	23.66%
Operating Margin	-30.68%	-1.42%	-0.92%	-1.37%	3.40%
Profit Margin	-39.76%	-0.08%	1.09%	-2.48%	1.08%
FCF Margin	0.15%	6.88%	0.39%	-0.96%	4.63%
EBITDA	-332.3	6.84	12.06	13.37	54.03
EBITDA Margin	-25.55%	0.77%	1.29%	1.35%	5.32%
EBIT	-399.02	-12.64	-8.64	-13.55	34.56
EBIT Margin	-30.68%	-1.42%	-0.92%	-1.37%	3.40%
Effective Tax Rate	-8.25%	141.72%	37.38%	-32.35%	175.65%

Updated Mar 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q