Teads Holding Co. (TEAD)
NASDAQ: TEAD · Real-Time Price · USD
1.510
-0.120 (-7.36%)
At close: Oct 10, 2025, 4:00 PM EDT
1.481
-0.029 (-1.90%)
After-hours: Oct 10, 2025, 7:31 PM EDT

Teads Holding Co. Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2024FY 2024FY 2023FY 20222019 - 2020
Period Ending
Dec '24 Sep '24 Dec '23 Dec '22 Dec '21 2019 - 2020
Net Income
-0.7110.2410.24-24.5811
Upgrade
Depreciation & Amortization
19.4820.720.726.9219.47
Upgrade
Stock-Based Compensation
15.4612.1412.1411.6626.31
Upgrade
Other Adjustments
-7.93-18.77-18.771.1316.32
Upgrade
Change in Receivables
35.91-12.95-12.955.28-31.5
Upgrade
Changes in Accounts Payable
-11.7-1.23-1.237.9736.11
Upgrade
Changes in Unearned Revenue
-1.51.621.622.18-0.67
Upgrade
Changes in Other Operating Activities
19.551.981.98-26.75-20.27
Upgrade
Operating Cash Flow
68.5613.7513.753.8156.76
Upgrade
Operating Cash Flow Growth
398.77%-260.50%-93.28%7.13%
Upgrade
Capital Expenditures
-7.38-10.13-10.13-13.38-9.74
Upgrade
Purchases of Intangible Assets
-9.91-10.11-10.11-12.57-10.31
Upgrade
Purchases of Investments
-90.6-131.54-131.54-262.17-
Upgrade
Proceeds from Sale of Investments
175.33221.88221.8815.5-
Upgrade
Payments for Business Acquisitions
-0.18-0.39-0.39-45.15-
Upgrade
Other Investing Activities
-0.1-0.07-0.07-0.13-0.05
Upgrade
Investing Cash Flow
67.1569.6469.64-317.9-20.1
Upgrade
Long-Term Debt Issued
----200
Upgrade
Long-Term Debt Repaid
-110-98-98-3.19-4.34
Upgrade
Net Long-Term Debt Issued (Repaid)
-110-98-98-3.19195.66
Upgrade
Issuance of Common Stock
---4.16154.74
Upgrade
Repurchase of Common Stock
-6.6-18.52-18.52-32.66-14.15
Upgrade
Net Common Stock Issued (Repurchased)
-6.6-18.52-18.52-28.51140.59
Upgrade
Other Financing Activities
-1.1-0.55-0.55--10.35
Upgrade
Financing Cash Flow
-117.7-117.07-117.07-31.7325.89
Upgrade
Effect of Exchange Rate Changes on Cash and Cash Equivalents
0.63-1-1-4.04-1.03
Upgrade
Net Cash Flow
18.65-34.69-34.69-349.83361.53
Upgrade
Beginning Cash & Cash Equivalents
71.0864.73105.77455.5994.07
Upgrade
Ending Cash & Cash Equivalents
89.7357.6971.08105.77455.59
Upgrade
Free Cash Flow
61.183.623.62-9.5647.02
Upgrade
Free Cash Flow Growth
1590.55%----8.66%
Upgrade
FCF Margin
6.88%0.56%0.39%-0.96%4.63%
Upgrade
Free Cash Flow Per Share
1.16-0.06-0.170.87
Upgrade
Levered Free Cash Flow
-92.26-32.11-74.81-30.82231.55
Upgrade
Unlevered Free Cash Flow
9.2163.326.25-41.09-74.08
Upgrade
Updated Aug 7, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q