Tellurian Inc. (TELL)
Oct 9, 2024 - Tellurian Inc. was delisted after being acquired by Woodside Energy.
1.000
0.00 (0.00%)
Inactive · Last trade price
on Oct 8, 2024
Tellurian Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 166.13 | 166.13 | 391.93 | 71.28 | 37.43 | 28.77 | Upgrade
|
| Revenue Growth (YoY) | -9.53% | -57.61% | 449.88% | 90.40% | 30.10% | 179.74% | Upgrade
|
| Cost of Revenue | 102.15 | 113.8 | 238.33 | 86.62 | 44.72 | 66.7 | Upgrade
|
| Gross Profit | 63.98 | 52.33 | 153.6 | -15.35 | -7.28 | -37.93 | Upgrade
|
| Selling, General & Admin | 74.95 | 102.56 | 127.01 | 85.9 | 54.71 | 87.49 | Upgrade
|
| Operating Expenses | 174.14 | 200.99 | 171.37 | 97.38 | 71.93 | 107.93 | Upgrade
|
| Operating Income | -110.16 | -148.66 | -17.77 | -112.73 | -79.22 | -145.86 | Upgrade
|
| Interest Expense | -14.9 | -18.05 | -13.86 | -9.38 | -43.45 | -16.36 | Upgrade
|
| Other Non Operating Income (Expenses) | 15.67 | 32.83 | -18.18 | 5.95 | -0.61 | 10.45 | Upgrade
|
| EBT Excluding Unusual Items | -109.38 | -133.88 | -49.81 | -116.16 | -123.27 | -151.77 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -6.36 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -81.07 | - | Upgrade
|
| Other Unusual Items | -44.95 | -32.3 | - | 1.42 | - | - | Upgrade
|
| Pretax Income | -154.33 | -166.18 | -49.81 | -114.74 | -210.7 | -151.77 | Upgrade
|
| Net Income | -262.87 | -166.18 | -49.81 | -114.74 | -210.7 | -151.77 | Upgrade
|
| Net Income to Common | -262.87 | -166.18 | -49.81 | -114.74 | -210.7 | -151.77 | Upgrade
|
| Shares Outstanding (Basic) | 692 | 566 | 527 | 408 | 268 | 219 | Upgrade
|
| Shares Outstanding (Diluted) | 692 | 566 | 527 | 408 | 268 | 219 | Upgrade
|
| Shares Change (YoY) | 28.37% | 7.35% | 29.28% | 52.31% | 22.45% | 3.30% | Upgrade
|
| EPS (Basic) | -0.38 | -0.29 | -0.09 | -0.28 | -0.79 | -0.69 | Upgrade
|
| EPS (Diluted) | -0.38 | -0.29 | -0.09 | -0.28 | -0.79 | -0.69 | Upgrade
|
| Free Cash Flow | -32.81 | -124.84 | -367.33 | -93.92 | -71.27 | -161.09 | Upgrade
|
| Free Cash Flow Per Share | -0.05 | -0.22 | -0.70 | -0.23 | -0.27 | -0.74 | Upgrade
|
| Gross Margin | 38.51% | 31.50% | 39.19% | -21.53% | -19.45% | -131.81% | Upgrade
|
| Operating Margin | -66.31% | -89.49% | -4.53% | -158.17% | -211.61% | -506.91% | Upgrade
|
| Profit Margin | -158.23% | -100.03% | -12.71% | -160.98% | -562.85% | -527.44% | Upgrade
|
| Free Cash Flow Margin | -19.75% | -75.15% | -93.73% | -131.78% | -190.39% | -559.86% | Upgrade
|
| EBITDA | -20.29 | -50.24 | 26.58 | -101.25 | -61.99 | -125.41 | Upgrade
|
| EBITDA Margin | -12.21% | -30.24% | 6.78% | -142.06% | -165.59% | - | Upgrade
|
| D&A For EBITDA | 89.87 | 98.43 | 44.36 | 11.48 | 17.23 | 20.45 | Upgrade
|
| EBIT | -110.16 | -148.66 | -17.77 | -112.73 | -79.22 | -145.86 | Upgrade
|
| EBIT Margin | -66.31% | -89.49% | -4.53% | -158.17% | -211.61% | - | Upgrade
|
| Revenue as Reported | 166.13 | 166.13 | 391.93 | 71.28 | 37.43 | 28.77 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.