Tellurian Inc. (TELL)

Oct 9, 2024 - Tellurian Inc. was delisted after being acquired by Woodside Energy.

0.00 (0.00%)

Inactive · Last trade price on Oct 8, 2024

Tellurian Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Revenue	166.13	166.13	391.93	71.28	37.43	28.77	Upgrade
Revenue Growth (YoY)	-9.53%	-57.61%	449.88%	90.40%	30.10%	179.74%	Upgrade
Cost of Revenue	102.15	113.8	238.33	86.62	44.72	66.7	Upgrade
Gross Profit	63.98	52.33	153.6	-15.35	-7.28	-37.93	Upgrade
Selling, General & Admin	74.95	102.56	127.01	85.9	54.71	87.49	Upgrade
Operating Expenses	174.14	200.99	171.37	97.38	71.93	107.93	Upgrade
Operating Income	-110.16	-148.66	-17.77	-112.73	-79.22	-145.86	Upgrade
Interest Expense	-14.9	-18.05	-13.86	-9.38	-43.45	-16.36	Upgrade
Other Non Operating Income (Expenses)	15.67	32.83	-18.18	5.95	-0.61	10.45	Upgrade
EBT Excluding Unusual Items	-109.38	-133.88	-49.81	-116.16	-123.27	-151.77	Upgrade
Merger & Restructuring Charges	-	-	-	-	-6.36	-	Upgrade
Asset Writedown	-	-	-	-	-81.07	-	Upgrade
Other Unusual Items	-44.95	-32.3	-	1.42	-	-	Upgrade
Pretax Income	-154.33	-166.18	-49.81	-114.74	-210.7	-151.77	Upgrade
Net Income	-262.87	-166.18	-49.81	-114.74	-210.7	-151.77	Upgrade
Net Income to Common	-262.87	-166.18	-49.81	-114.74	-210.7	-151.77	Upgrade
Shares Outstanding (Basic)	692	566	527	408	268	219	Upgrade
Shares Outstanding (Diluted)	692	566	527	408	268	219	Upgrade
Shares Change (YoY)	28.37%	7.35%	29.28%	52.31%	22.45%	3.30%	Upgrade
EPS (Basic)	-0.38	-0.29	-0.09	-0.28	-0.79	-0.69	Upgrade
EPS (Diluted)	-0.38	-0.29	-0.09	-0.28	-0.79	-0.69	Upgrade
Free Cash Flow	-32.81	-124.84	-367.33	-93.92	-71.27	-161.09	Upgrade
Free Cash Flow Per Share	-0.05	-0.22	-0.70	-0.23	-0.27	-0.74	Upgrade
Gross Margin	38.51%	31.50%	39.19%	-21.53%	-19.45%	-131.81%	Upgrade
Operating Margin	-66.31%	-89.49%	-4.53%	-158.17%	-211.61%	-506.91%	Upgrade
Profit Margin	-158.23%	-100.03%	-12.71%	-160.98%	-562.85%	-527.44%	Upgrade
Free Cash Flow Margin	-19.75%	-75.15%	-93.73%	-131.78%	-190.39%	-559.86%	Upgrade
EBITDA	-20.29	-50.24	26.58	-101.25	-61.99	-125.41	Upgrade
EBITDA Margin	-12.21%	-30.24%	6.78%	-142.06%	-165.59%	-	Upgrade
D&A For EBITDA	89.87	98.43	44.36	11.48	17.23	20.45	Upgrade
EBIT	-110.16	-148.66	-17.77	-112.73	-79.22	-145.86	Upgrade
EBIT Margin	-66.31%	-89.49%	-4.53%	-158.17%	-211.61%	-	Upgrade
Revenue as Reported	166.13	166.13	391.93	71.28	37.43	28.77	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q