Tellurian Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	2018 - 1995
Revenue	140.67	166.13	391.93	71.28	37.43	28.77	Upgrade
Revenue Growth (YoY)	-52.47%	-57.61%	449.88%	90.40%	30.10%	179.74%	Upgrade
Cost of Revenue	73.86	78.19	169.55	36.44	17.22	7.07	Upgrade
Gross Profit	66.8	87.94	222.38	34.84	20.21	21.7	Upgrade
Selling, General & Admin	84.41	101.9	126.39	85.9	47.35	87.49	Upgrade
Research & Development	29.11	35.62	68.78	50.19	27.49	59.63	Upgrade
Other Operating Expenses	98.13	99.09	44.98	11.48	112.01	20.45	Upgrade
Operating Expenses	211.66	236.6	240.15	147.57	186.85	167.56	Upgrade
Operating Income	-144.85	-148.66	-17.77	-112.73	-166.64	-145.86	Upgrade
Interest Expense / Income	18.35	18.05	13.86	9.38	43.45	16.36	Upgrade
Other Expense / Income	19.49	-0.53	18.18	-7.37	0.61	-10.45	Upgrade
Pretax Income	-182.7	-166.18	-49.81	-114.74	-210.7	-151.77	Upgrade
Net Income	-182.7	-166.18	-49.81	-114.74	-210.7	-151.77	Upgrade
Shares Outstanding (Basic)	754	566	527	408	268	219	Upgrade
Shares Outstanding (Diluted)	754	566	527	408	268	219	Upgrade
Shares Change	40.26%	7.35%	29.28%	52.31%	22.45%	3.30%	Upgrade
EPS (Basic)	-0.30	-0.29	-0.09	-0.28	-0.79	-0.69	Upgrade
EPS (Diluted)	-0.30	-0.29	-0.09	-0.28	-0.79	-0.69	Upgrade
Free Cash Flow	-231.81	-328.69	-575.42	-119.43	-71.27	-178.95	Upgrade
Free Cash Flow Per Share	-0.31	-0.58	-1.09	-0.29	-0.27	-0.82	Upgrade
Gross Margin	47.49%	52.94%	56.74%	48.88%	53.99%	75.43%	Upgrade
Operating Margin	-102.98%	-89.49%	-4.53%	-158.17%	-445.15%	-506.91%	Upgrade
Profit Margin	-129.88%	-100.03%	-12.71%	-160.98%	-562.85%	-527.44%	Upgrade
Free Cash Flow Margin	-164.79%	-197.86%	-146.82%	-167.56%	-190.39%	-621.92%	Upgrade
EBITDA	-66.87	-49.7	8.41	-93.88	-150.02	-114.97	Upgrade
EBITDA Margin	-47.54%	-29.92%	2.15%	-131.71%	-400.77%	-399.55%	Upgrade
Depreciation & Amortization	97.47	98.43	44.36	11.48	17.23	20.45	Upgrade
EBIT	-164.34	-148.13	-35.95	-105.36	-167.25	-135.41	Upgrade
EBIT Margin	-116.83%	-89.17%	-9.17%	-147.82%	-446.79%	-470.61%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).