Tellurian Inc. (TELL)
NYSEAMERICAN: TELL · IEX Real-Time Price · USD
0.920
-0.023 (-2.42%)
At close: Jul 26, 2024, 4:00 PM
0.916
-0.004 (-0.48%)
After-hours: Jul 26, 2024, 6:55 PM EDT

Tellurian Income Statement

Millions USD. Fiscal year is Jan - Dec.
Year Ending
TTM Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019 2018 - 2014
Revenue
140.67166.13391.9371.2837.4328.77
Upgrade
Revenue Growth (YoY)
-52.47%-57.61%449.88%90.40%30.10%179.74%
Upgrade
Cost of Revenue
102.97113.8238.3386.6244.7266.7
Upgrade
Gross Profit
37.6952.33153.6-15.35-7.28-37.93
Upgrade
Selling, General & Admin
85.07102.56127.0185.954.7187.49
Upgrade
Depreciation & Amortization
97.4798.4344.3611.4817.2320.45
Upgrade
Operating Expenses
182.55200.99171.3797.3871.93107.93
Upgrade
Operating Income
-144.85-148.66-17.77-112.73-79.22-145.86
Upgrade
Interest Expense
-18.35-18.05-13.86-9.38-43.45-16.36
Upgrade
Other Non Operating Income (Expenses)
14.5732.83-18.185.95-0.6110.45
Upgrade
EBT Excluding Unusual Items
-148.63-133.88-49.81-116.16-123.27-151.77
Upgrade
Merger & Restructuring Charges
-----6.36-
Upgrade
Asset Writedown
-----81.07-
Upgrade
Other Unusual Items
-34.06-32.3-1.42--
Upgrade
Pretax Income
-182.7-166.18-49.81-114.74-210.7-151.77
Upgrade
Net Income
-182.7-166.18-49.81-114.74-210.7-151.77
Upgrade
Net Income to Common
-182.7-166.18-49.81-114.74-210.7-151.77
Upgrade
Shares Outstanding (Basic)
620566527408268219
Upgrade
Shares Outstanding (Diluted)
620566527408268219
Upgrade
Shares Change (YoY)
15.09%7.35%29.28%52.31%22.45%3.30%
Upgrade
EPS (Basic)
-0.29-0.29-0.09-0.28-0.79-0.69
Upgrade
EPS (Diluted)
-0.29-0.29-0.09-0.28-0.79-0.69
Upgrade
Free Cash Flow
-64-124.84-367.33-93.92-71.27-161.09
Upgrade
Free Cash Flow Per Share
-0.10-0.22-0.70-0.23-0.27-0.74
Upgrade
Gross Margin
26.80%31.50%39.19%-21.53%-19.45%-131.81%
Upgrade
Operating Margin
-102.98%-89.49%-4.53%-158.17%-211.61%-506.91%
Upgrade
Profit Margin
-129.88%-100.03%-12.71%-160.98%--
Upgrade
Free Cash Flow Margin
-45.50%-75.15%-93.73%-131.78%-190.39%-559.86%
Upgrade
EBITDA
-47.38-50.2426.58-101.25-61.99-125.41
Upgrade
EBITDA Margin
-33.68%-30.24%6.78%-142.06%-165.59%-
Upgrade
D&A For EBITDA
97.4798.4344.3611.4817.2320.45
Upgrade
EBIT
-144.85-148.66-17.77-112.73-79.22-145.86
Upgrade
EBIT Margin
-102.98%-89.49%-4.53%-158.17%-211.61%-
Upgrade
Revenue as Reported
140.67166.13391.9371.2837.4328.77
Upgrade
Source: S&P Capital IQ. Standard template.