Tempus AI, Inc. (TEM)

Tempus AI Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	1,272	693.4	531.82	320.67	257.85
Revenue Growth (YoY)	83.41%	30.38%	65.85%	24.36%	37.15%
Cost of Revenue	473.89	312.29	245.65	190.48	174.21
Gross Profit	797.9	381.11	286.18	130.19	83.64
Selling, General & Admin	730.84	755.28	297.16	237.08	193.77
Research & Development	319.03	316.84	178.14	162.25	128.35
Operating Expenses	1,050	1,072	475.3	399.33	322.12
Operating Income	-251.97	-691.01	-189.12	-269.14	-238.48
Interest Expense	-70.27	-53.65	-46.87	-21.89	-15.18
Interest & Investment Income	12.63	11.08	7.6	3.03	0.62
Earnings From Equity Investments	-5.61	-4.23	-0.3	-0.6	-0.6
Other Non Operating Income (Expenses)	14.98	20.23	12.02	-4.85	-0.32
EBT Excluding Unusual Items	-300.25	-717.58	-216.68	-293.45	-253.96
Merger & Restructuring Charges	-0.9	-	-	-	-
Gain (Loss) on Sale of Investments	16.47	12.11	9.81	-	-
Asset Writedown	-	-	-7.36	-	-
Other Unusual Items	-12.03	-0.07	0.4	3.7	-5.23
Pretax Income	-296.71	-705.54	-213.83	-289.75	-259.19
Income Tax Expense	-51.68	0.27	0.29	0.07	-
Net Income	-245.03	-705.81	-214.12	-289.81	-259.19
Preferred Dividends & Other Adjustments	-	39.35	40.16	44.12	38.54
Net Income to Common	-245.03	-745.16	-254.28	-333.93	-297.74
Shares Outstanding (Basic)	174	120	63	63	63
Shares Outstanding (Diluted)	174	120	63	63	63
Shares Change (YoY)	45.40%	89.32%	0.43%	0.09%	0.43%
EPS (Basic)	-1.41	-6.22	-4.02	-5.30	-4.73
EPS (Diluted)	-1.41	-6.22	-4.02	-5.30	-4.73
Free Cash Flow	-239.14	-211.17	-248.95	-186.58	-223.75
Free Cash Flow Per Share	-1.37	-1.76	-3.93	-2.96	-3.55
Gross Margin	62.74%	54.96%	53.81%	40.60%	32.44%
Operating Margin	-19.81%	-99.66%	-35.56%	-83.93%	-92.49%
Profit Margin	-19.27%	-107.46%	-47.81%	-104.14%	-115.47%
Free Cash Flow Margin	-18.80%	-30.45%	-46.81%	-58.18%	-86.78%
EBITDA	-149.65	-653.77	-155.79	-238.73	-214.6
EBITDA Margin	-11.77%	-94.28%	-29.29%	-74.45%	-83.22%
D&A For EBITDA	102.32	37.25	33.33	30.41	23.88
EBIT	-251.97	-691.01	-189.12	-269.14	-238.48
EBIT Margin	-19.81%	-99.66%	-35.56%	-83.93%	-92.49%
Revenue as Reported	1,272	693.4	531.82	320.67	257.85

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q