| 187.76 | 328.65 | 237.13 | 300.87 | 278 |
| 214.42 | 248.55 | 236.84 | 266.57 | 234.29 |
Cash & Short-Term Investments | 402.18 | 577.19 | 473.97 | 567.44 | 512.29 |
| -30.32% | 21.78% | -16.47% | 10.76% | 75.53% |
| 279.15 | 258.73 | 220.06 | 187.34 | 136.6 |
| 92.25 | 104.82 | 111.44 | 102.39 | 100.55 |
| 773.58 | 940.75 | 805.47 | 857.17 | 749.44 |
Net Property, Plant & Equipment | 75.62 | 84.4 | 80.27 | 85.22 | 75.36 |
| 115.3 | 94.46 | 107.02 | 75.38 | 71.54 |
| 697.89 | 541.29 | 518.54 | 316.52 | 261.61 |
| 85.28 | 81.22 | 95.57 | 105.25 | 90.87 |
|
| 21.89 | 19.98 | 16.94 | 18.72 | 16.25 |
| 69.17 | 55.78 | 66.49 | 52.62 | 54.05 |
Current Portion of Leases | 9.6 | 6.8 | 5.97 | 5.82 | 2.32 |
| 706.87 | 650.37 | 580.78 | 502.12 | 407.5 |
Other Current Liabilities | 5.43 | 5.15 | 5.66 | 4.88 | 3.76 |
Total Current Liabilities | 812.95 | 738.09 | 675.84 | 584.16 | 483.88 |
| 354.21 | 356.71 | 359.28 | 361.97 | 364.73 |
| 50.88 | 56.22 | 48.06 | 52.61 | 55.05 |
Other Long-Term Liabilities | 203.26 | 191.14 | 177.35 | 169.92 | 129.85 |
Total Long-Term Liabilities | 608.34 | 604.07 | 584.69 | 584.5 | 549.62 |
|
| 1.29 | 1.22 | 1.18 | 1.13 | 1.09 |
| -364.57 | -114.91 | -14.93 | - | - |
Additional Paid-in Capital | 1,587 | 1,375 | 1,185 | 1,018 | 869.06 |
Accumulated Other Comprehensive Income | 0.39 | 0.32 | 0.04 | -1.35 | -0.31 |
| -897.45 | -861.34 | -825.04 | -746.75 | -654.53 |
| 326.38 | 399.95 | 346.34 | 270.87 | 215.31 |
Total Liabilities & Equity | 1,748 | 1,742 | 1,607 | 1,440 | 1,249 |
| 414.68 | 419.73 | 413.31 | 420.4 | 422.09 |
| -12.5 | 157.46 | 60.66 | 147.03 | 90.2 |
| - | 159.58% | -58.74% | 63.01% | -61.37% |
| -0.10 | 1.33 | 0.53 | 1.32 | 0.85 |
| 326.38 | 399.95 | 346.34 | 270.87 | 215.31 |
| 2.72 | 3.37 | 3.00 | 2.43 | 2.02 |
| -486.81 | -235.8 | -279.21 | -121.03 | -117.84 |
Tangible Book Value Per Share | -4.05 | -1.99 | -2.42 | -1.09 | -1.11 |