Tenable Holdings, Inc. (TENB)
NASDAQ: TENB · Real-Time Price · USD
35.17
+0.19 (0.54%)
Apr 1, 2025, 4:00 PM EDT - Market closed

Tenable Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2016
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2016
Net Income
-36.3-78.28-92.22-46.68-42.73
Upgrade
Depreciation & Amortization
33.2127.1122.1916.1710.63
Upgrade
Other Amortization
1.351.271.30.9-
Upgrade
Asset Writedown & Restructuring Costs
4.53----
Upgrade
Loss (Gain) From Sale of Investments
-9.05-2.71-1.20.58-
Upgrade
Stock-Based Compensation
163.52145.33120.6379.4159.57
Upgrade
Other Operating Activities
6.512.182.62-8.041.23
Upgrade
Change in Accounts Receivable
-38.73-30.04-51.26-17.23-20.01
Upgrade
Change in Accounts Payable
-8.267.070.4124.33-5.28
Upgrade
Change in Unearned Revenue
82.5881.76132.6292.4971.38
Upgrade
Change in Other Net Operating Assets
18.12-3.82-3.95-45.17-10.56
Upgrade
Operating Cash Flow
217.48149.86131.1596.7764.23
Upgrade
Operating Cash Flow Growth
45.12%14.26%35.54%50.65%-
Upgrade
Capital Expenditures
-4.25-1.7-9.36-3.89-18.88
Upgrade
Cash Acquisitions
-29.16-243.3-66.77-258.47-0.28
Upgrade
Sale (Purchase) of Intangibles
-6.45-7.05-9.79-2.67-1.4
Upgrade
Investment in Securities
-1.5739.44-42.12-126.5624.63
Upgrade
Investing Cash Flow
-41.43-212.62-128.04-391.594.08
Upgrade
Long-Term Debt Issued
---375-
Upgrade
Long-Term Debt Repaid
-3.75-3.75-3.75--
Upgrade
Net Debt Issued (Repaid)
-3.75-3.75-3.75375-
Upgrade
Issuance of Common Stock
24.3319.7326.513234.75
Upgrade
Repurchase of Common Stock
-99.98-14.93---
Upgrade
Other Financing Activities
-0.210.56-9.361.65
Upgrade
Financing Cash Flow
-79.41.2523.32397.6536.4
Upgrade
Foreign Exchange Rate Adjustments
-5.13-2.23-3.84-3.01-0.92
Upgrade
Net Cash Flow
91.52-63.7322.699.81103.8
Upgrade
Free Cash Flow
213.23148.15121.7992.8845.35
Upgrade
Free Cash Flow Growth
43.93%21.64%31.13%104.80%-
Upgrade
Free Cash Flow Margin
23.69%18.55%17.83%17.16%10.30%
Upgrade
Free Cash Flow Per Share
1.791.281.090.870.45
Upgrade
Cash Interest Paid
30.9834.3216.054.980.34
Upgrade
Cash Income Tax Paid
15.188.9810.586.485.73
Upgrade
Levered Free Cash Flow
194.94171.25116.56128.7134.46
Upgrade
Unlevered Free Cash Flow
213.54189.57127.14132.534.77
Upgrade
Change in Net Working Capital
-26.79-49.76-44.19-65.28-7.4
Upgrade
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q