Skip to main content
logo
Tenax Therapeutics, Inc. (TENX)
NASDAQ: TENX · Real-Time Price · USD
1.790
-0.070 (-3.76%)
Oct 30, 2026, 4:00 PM EDT - Market closed

Tenax Therapeutics Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-64.86-52.6-17.6-7.71-11.05-32.47
Depreciation & Amortization
---0.010.110.11
Loss (Gain) From Sale of Assets
---0-0-
Loss (Gain) From Sale of Investments
-----0.01
Stock-Based Compensation
16.5819.161.130.190.370.77
Other Operating Activities
--0.020.02021.34
Change in Accounts Receivable
----0.31-0.36-0.02
Change in Accounts Payable
6.232.881.061.65-0.34-0.54
Change in Other Net Operating Assets
-3.98-5.250.580.24-0.12-0.04
Operating Cash Flow
-46.03-35.8-14.81-5.9-11.39-10.86
Operating Cash Flow Growth
------

Investing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
-----0-0.01
Sale of Property, Plant & Equipment
---0--
Investment in Securities
-----0.46
Investing Cash Flow
---0-00.45

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Short-Term Debt Repaid
---0.5-0.62--
Total Debt Repaid
---0.5-0.62--
Net Debt Issued (Repaid)
---0.5-0.62--
Issuance of Common Stock
58.5415.30.07000.54
Other Financing Activities
-23.22100.314.197.939.19
Financing Cash Flow
58.5438.5199.8713.577.939.74

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash Flow
12.512.7185.067.67-3.46-0.67

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
-46.03-35.8-14.81-5.9-11.39-10.86
Free Cash Flow Growth
------
Free Cash Flow Per Share
-1.04-0.91-0.97-23.76-619.37-844.53
Levered Free Cash Flow
-24.05-18.44-9.41-3.79-7.77-19.33
Unlevered Free Cash Flow
-24.05-18.44-9.39-3.77-7.76-19.33

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash Interest Paid
--0.02---
Change in Working Capital
2.25-2.361.641.58-0.82-0.61
SEC Filings: 10-K · 10-Q