Teradyne, Inc. (TER)
NASDAQ: TER · Real-Time Price · USD
77.36
+0.52 (0.68%)
May 9, 2025, 11:08 AM - Market open

Teradyne Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
577.07542.37448.75715.51,015784.15
Upgrade
Depreciation & Amortization
121.92119.74110.89110.68125.49126.74
Upgrade
Loss (Gain) From Sale of Assets
-57.12-57.12--3.41--
Upgrade
Loss (Gain) From Sale of Investments
2.9610.06-14.929.99-6.41-7.9
Upgrade
Loss (Gain) on Equity Investments
12.87.21----
Upgrade
Stock-Based Compensation
59.5760.1257.6848.2345.6444.91
Upgrade
Other Operating Activities
-30.76-34.08-7.54-30.4717.83-9.58
Upgrade
Change in Accounts Receivable
-31.55-52.6670.9850.63-57.78-129.45
Upgrade
Change in Inventory
-15.418.715.33-80.816.5-8.44
Upgrade
Change in Accounts Payable
41.21-54.3946.78-60.51129.573.17
Upgrade
Change in Unearned Revenue
23.8212.18-57.21-6.239.8739.97
Upgrade
Change in Income Taxes
5.68-3.6-26.92-29.83-5.625.17
Upgrade
Change in Other Net Operating Assets
116.34113.64-48.59-145.83-181.25-69.8
Upgrade
Operating Cash Flow
826.53672.18585.23577.921,098868.94
Upgrade
Operating Cash Flow Growth
44.20%14.86%1.26%-47.38%26.40%50.14%
Upgrade
Capital Expenditures
-218.09-198.1-159.64-163.25-132.47-184.98
Upgrade
Sale of Property, Plant & Equipment
---3.41--
Upgrade
Cash Acquisitions
-17----120.15
Upgrade
Divestitures
90.3590.35----
Upgrade
Investment in Securities
-515.35-515.47-15.46203.59264.83-385.51
Upgrade
Other Investing Activities
-0.870.46--0.55
Upgrade
Investing Cash Flow
-660.1-622.34-179.6543.75120.36-569.79
Upgrade
Short-Term Debt Issued
-185----
Upgrade
Total Debt Issued
185185----
Upgrade
Short-Term Debt Repaid
--185----
Upgrade
Long-Term Debt Repaid
---50.26-66.76-342.99-
Upgrade
Total Debt Repaid
-185-185-50.26-66.76-342.99-
Upgrade
Net Debt Issued (Repaid)
---50.26-66.76-342.99-
Upgrade
Issuance of Common Stock
35.1937.3334.2628.7332.6928.53
Upgrade
Repurchase of Common Stock
-348.03-212.67-418.03-785.25-632.3-111.48
Upgrade
Common Dividends Paid
-77.46-76.42-67.88-69.71-65.98-66.48
Upgrade
Other Financing Activities
-1.61-----8.85
Upgrade
Financing Cash Flow
-391.91-251.77-501.91-892.99-1,009-158.29
Upgrade
Foreign Exchange Rate Adjustments
-6.3-2.28-0.883.89-2.07-0.66
Upgrade
Net Cash Flow
-231.77-204.22-97.2-267.43208.08140.2
Upgrade
Free Cash Flow
608.44474.08425.59414.67965.89683.96
Upgrade
Free Cash Flow Growth
48.06%11.39%2.63%-57.07%41.22%54.01%
Upgrade
Free Cash Flow Margin
20.94%16.81%15.90%13.14%26.09%21.91%
Upgrade
Free Cash Flow Per Share
3.732.902.592.445.263.74
Upgrade
Cash Interest Paid
0.770.770.31.54.246.44
Upgrade
Cash Income Tax Paid
121.43121.43140.24193.25172.13106.58
Upgrade
Levered Free Cash Flow
499.39411.04315.28312.18671.32428.34
Upgrade
Unlevered Free Cash Flow
501.71413.28317.65314.51682.46443.45
Upgrade
Change in Net Working Capital
-162.63-89.0313.91242.14111.76103.97
Upgrade
Updated Apr 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q