Terex Corporation (TEX)
NYSE: TEX · Real-Time Price · USD
53.23
+1.09 (2.08%)
Nov 21, 2024, 2:44 PM EST - Market open

Terex Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
464518300220.9-10.654.4
Upgrade
Depreciation & Amortization
64.456.447.250.249.749.6
Upgrade
Loss (Gain) From Sale of Assets
------9.8
Upgrade
Asset Writedown & Restructuring Costs
-----83.6
Upgrade
Stock-Based Compensation
40.643.630.333.123.843.1
Upgrade
Other Operating Activities
2.1-29.910.74432.933.3
Upgrade
Change in Accounts Receivable
-911-54.7-13916.1176.1
Upgrade
Change in Inventory
-76.6-199.6-206.1-229.5261.620.3
Upgrade
Change in Accounts Payable
-111.557.596.3173-156.9-220.1
Upgrade
Change in Other Net Operating Assets
-34.72.337.5140.78.8-57
Upgrade
Operating Cash Flow
339.3459.3261.2293.4225.4173.4
Upgrade
Operating Cash Flow Growth
-20.35%75.84%-10.97%30.17%29.99%84.08%
Upgrade
Capital Expenditures
-143.2-127.2-109.6-59.7-64.5-108.9
Upgrade
Sale of Property, Plant & Equipment
-0.433.60.21.9-4.3
Upgrade
Cash Acquisitions
-9.8-23.8-50.1-42.7--
Upgrade
Investment in Securities
-----30.7
Upgrade
Other Investing Activities
1335.4-1.726177.7
Upgrade
Investing Cash Flow
-140.4-114.4-154.1-102.2-38.5103.8
Upgrade
Long-Term Debt Issued
-242.8320.9600.11701,617
Upgrade
Long-Term Debt Repaid
--401.5-224.4-1,104-176-1,661
Upgrade
Net Debt Issued (Repaid)
-88.7-158.796.5-503.4-6-43.9
Upgrade
Repurchase of Common Stock
-60.8-62.8-101.3-3-56-7.4
Upgrade
Common Dividends Paid
-45.2-43.2-35.6-33.5-8.4-31.4
Upgrade
Other Financing Activities
-20.1-23.1-14.5-40.2-12.4-21
Upgrade
Financing Cash Flow
-214.8-287.8-54.9-580.1-82.8-103.7
Upgrade
Foreign Exchange Rate Adjustments
15.59.5-15-14.325.9-5.5
Upgrade
Net Cash Flow
-0.466.637.2-403.2130168
Upgrade
Free Cash Flow
196.1332.1151.6233.7160.964.5
Upgrade
Free Cash Flow Growth
-39.33%119.06%-35.13%45.25%149.46%-
Upgrade
Free Cash Flow Margin
3.84%6.45%3.43%6.01%5.23%1.48%
Upgrade
Free Cash Flow Per Share
2.894.862.183.302.300.90
Upgrade
Cash Interest Paid
393937.451.358.170.9
Upgrade
Cash Income Tax Paid
868620.428.426.346.8
Upgrade
Levered Free Cash Flow
83.3227.93129.76103.14134.29366.2
Upgrade
Unlevered Free Cash Flow
120.99267.49160.45135.33175.48421.14
Upgrade
Change in Net Working Capital
204.59970.792.9-121.1-227.9
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.