TFI International Inc. (TFII)
NYSE: TFII · Real-Time Price · USD
82.58
+0.16 (0.19%)
At close: May 9, 2025, 4:00 PM
82.52
-0.06 (-0.07%)
After-hours: May 9, 2025, 4:43 PM EDT
TFI International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 7,408 | 7,305 | 6,417 | 7,357 | 6,469 | 3,484 | Upgrade
|
| Other Revenue | 1,083 | 1,092 | 1,104 | 1,455 | 751.64 | 296.83 | Upgrade
|
| Revenue | 8,490 | 8,397 | 7,521 | 8,812 | 7,220 | 3,781 | Upgrade
|
| Revenue Growth (YoY) | 12.58% | 11.64% | -14.65% | 22.05% | 90.96% | -3.14% | Upgrade
|
| Cost of Revenue | 6,763 | 6,667 | 5,915 | 6,955 | 5,802 | 2,992 | Upgrade
|
| Gross Profit | 1,728 | 1,729 | 1,606 | 1,857 | 1,419 | 788.81 | Upgrade
|
| Other Operating Expenses | 442.44 | 434.99 | 433.85 | 492.19 | 371.64 | 149.77 | Upgrade
|
| Operating Expenses | 1,059 | 1,017 | 875.83 | 922.78 | 764.67 | 449 | Upgrade
|
| Operating Income | 669.1 | 712.33 | 729.87 | 934.66 | 653.92 | 339.81 | Upgrade
|
| Interest Expense | -161.22 | -151.97 | -75.47 | -65.49 | -59.47 | -46.92 | Upgrade
|
| Interest & Investment Income | 2.8 | 7.72 | 8.12 | 1.75 | 2.19 | 1.05 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.76 | -3.79 | 0.49 | -0.56 | 1.47 | 1.24 | Upgrade
|
| Other Non Operating Income (Expenses) | -16.09 | -16.25 | -13.84 | -15.88 | -16.74 | -9.05 | Upgrade
|
| EBT Excluding Unusual Items | 491.83 | 548.05 | 649.17 | 854.48 | 581.37 | 286.13 | Upgrade
|
| Merger & Restructuring Charges | -0.5 | -0.5 | -0.9 | -0.1 | -8.7 | -0.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | 13.34 | 7.14 | 28.66 | 211.48 | 38.12 | 21.25 | Upgrade
|
| Asset Writedown | 0.1 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | 6.05 | 6.04 | -0.17 | -0.22 | 295.43 | 56.08 | Upgrade
|
| Pretax Income | 510.83 | 560.72 | 676.76 | 1,066 | 906.21 | 362.66 | Upgrade
|
| Income Tax Expense | 125.16 | 138.24 | 171.89 | 242.41 | 151.81 | 86.98 | Upgrade
|
| Earnings From Continuing Operations | 385.67 | 422.48 | 504.88 | 823.23 | 754.41 | 275.68 | Upgrade
|
| Net Income | 385.67 | 422.48 | 504.88 | 823.23 | 754.41 | 275.68 | Upgrade
|
| Net Income to Common | 385.67 | 422.48 | 504.88 | 823.23 | 754.41 | 275.68 | Upgrade
|
| Net Income Growth | -20.61% | -16.32% | -38.67% | 9.12% | 173.66% | 17.97% | Upgrade
|
| Shares Outstanding (Basic) | 84 | 85 | 86 | 89 | 93 | 89 | Upgrade
|
| Shares Outstanding (Diluted) | 85 | 85 | 87 | 91 | 95 | 91 | Upgrade
|
| Shares Change (YoY) | -1.59% | -2.08% | -4.61% | -4.28% | 4.84% | 6.53% | Upgrade
|
| EPS (Basic) | 4.57 | 5.00 | 5.88 | 9.21 | 8.11 | 3.09 | Upgrade
|
| EPS (Diluted) | 4.53 | 4.96 | 5.80 | 9.02 | 7.91 | 3.03 | Upgrade
|
| EPS Growth | -19.43% | -14.48% | -35.70% | 14.03% | 161.06% | 10.73% | Upgrade
|
| Free Cash Flow | 705.73 | 669.83 | 652.28 | 620.82 | 586.7 | 468.15 | Upgrade
|
| Free Cash Flow Per Share | 8.30 | 7.86 | 7.49 | 6.80 | 6.15 | 5.15 | Upgrade
|
| Dividend Per Share | 1.700 | 1.650 | 1.450 | 1.160 | 0.960 | 0.810 | Upgrade
|
| Dividend Growth | 13.33% | 13.79% | 25.00% | 20.83% | 18.52% | 9.46% | Upgrade
|
| Gross Margin | 20.35% | 20.60% | 21.35% | 21.08% | 19.65% | 20.86% | Upgrade
|
| Operating Margin | 7.88% | 8.48% | 9.70% | 10.61% | 9.06% | 8.99% | Upgrade
|
| Profit Margin | 4.54% | 5.03% | 6.71% | 9.34% | 10.45% | 7.29% | Upgrade
|
| Free Cash Flow Margin | 8.31% | 7.98% | 8.67% | 7.04% | 8.13% | 12.38% | Upgrade
|
| EBITDA | 1,101 | 1,119 | 1,036 | 1,235 | 930.44 | 555.97 | Upgrade
|
| EBITDA Margin | 12.96% | 13.32% | 13.77% | 14.02% | 12.89% | 14.70% | Upgrade
|
| D&A For EBITDA | 431.45 | 406.26 | 306.02 | 300.64 | 276.52 | 216.16 | Upgrade
|
| EBIT | 669.1 | 712.33 | 729.87 | 934.66 | 653.92 | 339.81 | Upgrade
|
| EBIT Margin | 7.88% | 8.48% | 9.70% | 10.61% | 9.06% | 8.99% | Upgrade
|
| Effective Tax Rate | 24.50% | 24.65% | 25.40% | 22.75% | 16.75% | 23.98% | Upgrade
|
| Revenue as Reported | 8,490 | 8,397 | 7,521 | 8,812 | 7,220 | 3,781 | Upgrade
|
Updated Apr 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.