TFI International Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	6,913	7,305	6,417	7,357	6,469
Other Revenue	971.63	1,092	1,104	1,455	751.64
Revenue	7,885	8,397	7,521	8,812	7,220
Revenue Growth (YoY)	-6.10%	11.64%	-14.65%	22.05%	90.96%
Cost of Revenue	6,302	6,640	5,915	6,955	5,802
Gross Profit	1,582	1,757	1,606	1,857	1,419
Amortization of Goodwill & Intangibles	86.84	79.98	60.03	55.68	55.24
Other Operating Expenses	416.24	434.99	433.85	492.19	371.64
Operating Expenses	1,027	1,017	875.83	922.78	764.67
Operating Income	555.73	740.08	729.87	934.66	653.92
Interest Expense	-145.85	-151.97	-75.47	-65.49	-59.47
Interest & Investment Income	1.8	7.72	8.12	1.75	2.19
Currency Exchange Gain (Loss)	-0.38	-3.79	0.49	-0.56	1.47
Other Non Operating Income (Expenses)	-16.03	-16.25	-13.84	-15.88	-16.74
EBT Excluding Unusual Items	395.25	575.81	649.17	854.48	581.37
Merger & Restructuring Charges	-0.4	-0.5	-0.9	-0.1	-8.7
Gain (Loss) on Sale of Assets	18.59	7.14	28.66	211.48	38.12
Other Unusual Items	-8.08	-21.72	-0.17	-0.22	295.43
Pretax Income	405.36	560.72	676.76	1,066	906.21
Income Tax Expense	94.81	138.24	171.89	242.41	151.81
Earnings From Continuing Operations	310.55	422.48	504.88	823.23	754.41
Net Income	310.55	422.48	504.88	823.23	754.41
Net Income to Common	310.55	422.48	504.88	823.23	754.41
Net Income Growth	-26.49%	-16.32%	-38.67%	9.12%	173.66%
Shares Outstanding (Basic)	83	85	86	89	93
Shares Outstanding (Diluted)	83	85	87	91	95
Shares Change (YoY)	-2.15%	-2.08%	-4.61%	-4.28%	4.84%
EPS (Basic)	3.74	5.00	5.88	9.21	8.11
EPS (Diluted)	3.72	4.96	5.80	9.02	7.91
EPS Growth	-25.00%	-14.48%	-35.70%	14.03%	161.06%
Free Cash Flow	704.57	669.83	652.28	620.82	586.7
Free Cash Flow Per Share	8.45	7.86	7.49	6.80	6.15
Dividend Per Share	1.820	1.650	1.450	1.160	0.960
Dividend Growth	10.30%	13.79%	25.00%	20.83%	18.52%
Gross Margin	20.07%	20.93%	21.35%	21.08%	19.65%
Operating Margin	7.05%	8.81%	9.70%	10.61%	9.06%
Profit Margin	3.94%	5.03%	6.71%	9.34%	10.45%
Free Cash Flow Margin	8.94%	7.98%	8.67%	7.04%	8.13%
EBITDA	983.71	1,146	1,036	1,235	930.44
EBITDA Margin	12.48%	13.65%	13.77%	14.02%	12.89%
D&A For EBITDA	427.98	406.26	306.02	300.64	276.52
EBIT	555.73	740.08	729.87	934.66	653.92
EBIT Margin	7.05%	8.81%	9.70%	10.61%	9.06%
Effective Tax Rate	23.39%	24.65%	25.40%	22.75%	16.75%
Revenue as Reported	7,885	8,397	7,521	8,812	7,220

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q