| 71.28 | 36.25 | 17.38 | 71.1 | 40.67 |
| 17.42 | 3.01 | 6.25 | 9.91 | 13.67 |
Cash & Short-Term Investments | 88.71 | 39.26 | 23.63 | 81 | 54.34 |
| 125.97% | 66.14% | -70.83% | 49.06% | 12.71% |
| 3.12 | 1.35 | 29.58 | - | 9.69 |
| 3.12 | 1.35 | 29.58 | - | 9.69 |
| 4.67 | 3.84 | 1.39 | - | 1.37 |
| 22.77 | 16.95 | 13.73 | 9.6 | 7.02 |
| 152.8 | 75.65 | 57.04 | 90.61 | 72.43 |
| 1,894 | 1,647 | 1,773 | 1,228 | 1,225 |
| 8.73 | 12.41 | 12.84 | 18.25 | 5.75 |
|
| 35.07 | 23.09 | 15.67 | 11.32 | 3.87 |
Current Portion of Leases | - | - | - | 0.28 | 0.27 |
Other Current Liabilities | 3.5 | 3.72 | 1.26 | 0.99 | 0.33 |
Total Current Liabilities | 38.95 | 27.13 | 17.32 | 12.59 | 4.47 |
| - | - | 57 | - | - |
| - | - | - | 1.64 | 0.86 |
Other Long-Term Liabilities | 28.23 | 5.76 | 7.65 | 4.33 | 3.46 |
Total Long-Term Liabilities | 29.31 | 7.13 | 66.41 | 5.97 | 4.32 |
|
| 1,865 | 1,744 | 1,749 | 1,250 | 1,253 |
| 164.95 | -23.77 | 46.83 | 63.67 | 40.3 |
Total Common Shareholders' Equity | 2,030 | 1,721 | 1,796 | 1,314 | 1,293 |
| 15.44 | 15.15 | 14.73 | 4.62 | 1.31 |
| 2,045 | 1,736 | 1,811 | 1,318 | 1,295 |
Total Liabilities & Equity | 2,113 | 1,770 | 1,894 | 1,337 | 1,303 |
| 0 | 0 | 57 | 1.92 | 1.13 |
| 88.71 | 39.26 | -33.37 | 79.09 | 53.22 |
| 125.97% | - | - | 48.61% | - |
| 0.43 | 0.20 | -0.17 | 0.51 | 0.36 |
| 2,030 | 1,721 | 1,796 | 1,314 | 1,293 |
| 9.95 | 8.55 | 9.00 | 8.42 | 8.74 |
| 2,030 | 1,721 | 1,796 | 1,314 | 1,293 |
Tangible Book Value Per Share | 9.95 | 8.55 | 9.00 | 8.42 | 8.74 |