TGE Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Operating Revenue	46.28	41.99	19.85	10.87
Other Revenue	83.93	35.02	22.7	20.39
Revenue	130.21	77.01	42.54	31.26
Revenue Growth (YoY)	-	81.03%	36.08%	-
Cost of Revenue	32.81	28.74	13.78	7.14
Gross Profit	97.4	48.27	28.77	24.12
Selling, General & Admin	0.24	0.24	0.22	0.05
Other Operating Expenses	19.56	15.3	5.46	3.45
Operating Expenses	78.68	15.54	5.68	4
Operating Income	18.72	32.73	23.09	20.12
Interest Expense	-10.45	-10.61	-7.14	-2.59
Interest & Investment Income	0.02	0.02	0	-
Earnings From Equity Investments	-	-0.56	-2.61	0.82
Other Non Operating Income (Expenses)	-24.74	0.04	1.24	0.52
EBT Excluding Unusual Items	-16.45	21.62	14.59	18.87
Gain (Loss) on Sale of Assets	24.76	24.76	-	-
Other Unusual Items	-	-	4.47	4.85
Pretax Income	13.52	46.37	19.06	23.72
Income Tax Expense	1.64	1.64	1.81	0.6
Earnings From Continuing Operations	11.89	44.73	17.25	23.12
Minority Interest in Earnings	5.09	-16.98	-9.08	-8.15
Net Income	16.98	27.75	8.16	14.98
Net Income to Common	16.98	27.75	8.16	14.98
Net Income Growth	-	239.92%	-45.48%	-
Shares Outstanding (Basic)	-	17	18	23
Shares Outstanding (Diluted)	-	17	18	23
Shares Change (YoY)	-	-7.36%	-20.08%	-
EPS (Basic)	-	1.64	0.45	0.65
EPS (Diluted)	-	1.64	0.45	0.65
EPS Growth	-	266.93%	-31.79%	-
Free Cash Flow	-	4.56	1.13	-1.42
Free Cash Flow Per Share	-	0.27	0.06	-0.06
Gross Margin	74.80%	62.68%	67.62%	77.16%
Operating Margin	14.37%	42.50%	54.27%	64.37%
Profit Margin	13.04%	36.03%	19.19%	47.90%
Free Cash Flow Margin	-	5.92%	2.66%	-4.54%
EBITDA	34.53	44.18	25.8	21.2
EBITDA Margin	26.52%	57.36%	60.65%	67.81%
D&A For EBITDA	15.82	11.45	2.71	1.08
EBIT	18.72	32.73	23.09	20.12
EBIT Margin	14.37%	42.50%	54.27%	64.37%
Effective Tax Rate	12.11%	3.54%	9.50%	2.53%
Revenue as Reported	130.21	77.01	42.54	31.26

Updated Oct 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q