TGE Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	130.21	77.01	42.54	31.26
Revenue Growth (YoY)	180.89%	81.03%	36.08%	-
Cost of Revenue	19.68	15.61	5.89	3.24
Gross Profit	110.54	61.4	36.66	28.02
Selling, General & Admin	91.82	28.67	13.57	7.4
Other Operating Expenses	-	-	-	0.5
Total Operating Expenses	91.82	28.67	13.57	7.9
Operating Income	18.72	32.73	23.09	20.12
Interest Expense	10.45	10.61	7.14	2.59
Other Non-Operating Income (Expense)	5.26	24.26	3.11	6.19
Total Non-Operating Income (Expense)	15.71	34.87	10.24	8.77
Pretax Income	13.52	46.37	19.06	23.72
Provision for Income Taxes	1.64	1.64	1.81	0.6
Net Income	16.98	27.75	8.16	14.98
Minority Interest in Earnings	-5.09	16.98	9.08	8.15
Net Income to Common	16.98	27.75	8.16	14.98
Net Income Growth	6.66%	239.92%	-45.48%	-
Shares Outstanding (Basic)	10	17	18	23
Shares Outstanding (Diluted)	10	17	18	23
Shares Change (YoY)	-96.57%	-6.73%	-21.25%	-
EPS (Basic)	1.63	1.64	0.45	0.65
EPS (Diluted)	1.63	1.64	0.45	0.65
EPS Growth	3008.40%	264.44%	-30.77%	-
Free Cash Flow	-	4.56	1.13	-1.42
Free Cash Flow Growth	-	302.74%	-	-
Gross Margin	84.89%	79.73%	86.16%	89.64%
Operating Margin	14.37%	42.50%	54.27%	64.37%
Profit Margin	9.13%	58.08%	40.54%	73.96%
FCF Margin	-	5.92%	2.66%	-4.55%
EBITDA	18.72	44.45	25.92	21.2
EBITDA Margin	14.37%	57.72%	60.93%	67.81%
EBIT	18.72	32.73	23.09	20.12
EBIT Margin	14.37%	42.50%	54.27%	64.37%
Effective Tax Rate	12.11%	3.54%	9.50%	2.53%

Updated Oct 20, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q