The Growhub Limited (TGHL)

The Growhub Income Statement

Financials in millions SGD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	0.12	0.24	0.13	0.72
Revenue Growth (YoY)	-56.80%	84.40%	-82.03%	-
Cost of Revenue	0.18	0.17	0.11	0.09
Gross Profit	-0.06	0.07	0.02	0.62
Selling, General & Admin	1.35	0.85	0.75	0.74
Depreciation & Amortization Expenses	0.04	0.03	0.05	0.01
Other Operating Expenses	1.75	1.5	0.93	1.86
Total Operating Expenses	3.14	2.38	1.73	2.6
Operating Income	-3.2	-2.31	-1.71	-1.98
Interest Income	-0.03	0.1	0.04	0.18
Interest Expense	-0.21	-0.16	-0.12	-0.13
Total Non-Operating Income (Expense)	-0.24	-0.06	-0.08	0.06
Pretax Income	-3.44	-2.37	-1.79	-1.93
Provision for Income Taxes	-0.01	-0	0	0
Net Income	-3.42	-2.36	-1.77	-1.91
Minority Interest in Earnings	-0	-0.01	-0.02	-0.02
Net Income to Common	-3.42	-2.36	-1.77	-1.91
Shares Outstanding (Basic)	22	22	22	22
Shares Outstanding (Diluted)	22	22	22	22
EPS (Basic)	-0.16	-0.11	-0.08	-0.09
EPS (Diluted)	-0.16	-0.11	-0.08	-0.09
Free Cash Flow	-3.21	-3.31	-1.14	-1.17
Gross Margin	-49.53%	29.67%	14.01%	86.93%
Operating Margin	-2665.65%	-974.68%	-1331.34%	-277.06%
Profit Margin	-2856.99%	-997.33%	-1397.60%	-269.59%
FCF Margin	-2674.80%	-1397.23%	-888.30%	-163.00%
EBITDA	-3.16	-2.28	-1.66	-1.97
EBITDA Margin	-2632.25%	-962.91%	-1292.94%	-275.70%
EBIT	-3.2	-2.31	-1.71	-1.98
EBIT Margin	-2665.65%	-974.68%	-1331.34%	-277.06%
Effective Tax Rate	0.35%	0.16%	-0.16%	-0.12%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q