| 5,488 | 4,762 | 3,805 | 2,229 | 5,911 |
Cash & Short-Term Investments | 5,488 | 4,762 | 3,805 | 2,229 | 5,911 |
| 15.25% | 25.15% | 70.70% | -62.29% | -30.55% |
| 12,304 | 12,740 | 11,886 | 13,499 | 13,902 |
| 2,213 | 1,952 | 1,807 | 2,118 | 1,760 |
| 20,005 | 19,454 | 17,498 | 17,846 | 21,573 |
Net Property, Plant & Equipment | 37,452 | 36,785 | 36,458 | 34,169 | 30,737 |
| 2,033 | 1,530 | 1,400 | 1,320 | 1,501 |
|
| 12,622 | 13,053 | 12,098 | 13,487 | 15,478 |
| 6,478 | 6,110 | 6,090 | 5,883 | 6,098 |
Current Portion of Long-Term Debt | 2,130 | 1,636 | 1,116 | 130 | 171 |
Total Current Liabilities | 21,230 | 20,799 | 19,304 | 19,500 | 21,747 |
| 14,326 | 14,304 | 14,922 | 16,009 | 13,549 |
| 3,462 | 3,582 | 3,279 | 2,638 | 2,493 |
Other Long-Term Liabilities | 4,307 | 4,418 | 4,419 | 3,956 | 3,195 |
Total Long-Term Liabilities | 22,095 | 22,304 | 22,620 | 22,603 | 19,237 |
|
| 38 | 38 | 38 | 38 | 39 |
Additional Paid-in Capital | 7,247 | 6,996 | 6,761 | 6,608 | 6,421 |
Accumulated Other Comprehensive Income | -417 | -458 | -460 | -419 | -553 |
| 9,297 | 8,090 | 7,093 | 5,005 | 6,920 |
| 16,165 | 14,666 | 13,432 | 11,232 | 12,827 |
Total Liabilities & Equity | 59,490 | 57,769 | 55,356 | 53,335 | 53,811 |
| 19,918 | 19,522 | 19,317 | 18,777 | 16,213 |
| -14,430 | -14,760 | -15,512 | -16,548 | -10,302 |
| -31.67 | -31.96 | -33.52 | -35.61 | -20.91 |
| 16,165 | 14,666 | 13,432 | 11,232 | 12,827 |
| 35.48 | 31.76 | 29.02 | 24.17 | 26.03 |
| 16,165 | 14,666 | 13,432 | 11,232 | 12,827 |
Tangible Book Value Per Share | 35.48 | 31.76 | 29.02 | 24.17 | 26.03 |