TH International Limited (THCH)
NASDAQ: THCH · Real-Time Price · USD
2.960
-0.060 (-1.99%)
Jul 14, 2025, 4:00 PM - Market closed
TH International Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Cash & Equivalents | 183.95 | 152.37 | 202.31 | 239.08 | 390.84 | 174.87 | Upgrade
|
Short-Term Investments | - | 9 | 23.41 | 375.84 | 4.16 | 5.48 | Upgrade
|
Cash & Short-Term Investments | 183.95 | 161.37 | 225.72 | 614.92 | 395 | 180.35 | Upgrade
|
Cash Growth | -15.69% | -28.51% | -63.29% | 55.68% | 119.01% | -31.45% | Upgrade
|
Accounts Receivable | 28.54 | 30.53 | 27.56 | 5.62 | 9.82 | 7.98 | Upgrade
|
Other Receivables | 5.63 | 140.22 | 130.54 | 79.88 | 67.91 | 31.69 | Upgrade
|
Receivables | 34.17 | 170.75 | 158.1 | 85.5 | 77.73 | 39.67 | Upgrade
|
Inventory | 34.32 | 37.58 | 49.87 | 71.47 | 42.48 | 11.3 | Upgrade
|
Prepaid Expenses | 153.89 | 5.37 | 5.8 | 11.58 | 29.94 | 15.26 | Upgrade
|
Restricted Cash | 27.48 | 31.87 | - | - | - | - | Upgrade
|
Other Current Assets | - | 10.14 | 19.13 | 13.34 | 40.82 | 4.3 | Upgrade
|
Total Current Assets | 433.8 | 417.08 | 458.62 | 796.81 | 585.97 | 250.89 | Upgrade
|
Property, Plant & Equipment | 910.64 | 995.47 | 1,451 | 1,667 | 554.02 | 235.75 | Upgrade
|
Other Intangible Assets | 92.03 | 97.02 | 110.97 | 96.02 | 77.59 | 61.9 | Upgrade
|
Other Long-Term Assets | 53.4 | 53.97 | 194.42 | 82.27 | 67.31 | 31.81 | Upgrade
|
Total Assets | 1,490 | 1,564 | 2,215 | 2,642 | 1,285 | 580.36 | Upgrade
|
Accounts Payable | 223.19 | 244.82 | 223.81 | 115.36 | 68.16 | 19.45 | Upgrade
|
Accrued Expenses | - | 88.02 | 129.76 | 149.37 | 94.98 | 31.02 | Upgrade
|
Short-Term Debt | - | 376 | 527.37 | 386.82 | 188.96 | - | Upgrade
|
Current Portion of Long-Term Debt | 910.01 | 478.98 | 10.86 | 20.99 | 3.1 | - | Upgrade
|
Current Portion of Leases | 185.68 | 178.12 | 189.83 | 180.47 | - | - | Upgrade
|
Current Income Taxes Payable | - | 10.44 | 10.93 | 6.71 | 2.33 | 1.29 | Upgrade
|
Current Unearned Revenue | 42.74 | 39.68 | 40.71 | 22.12 | 14.13 | 2.86 | Upgrade
|
Other Current Liabilities | 241.72 | 119.89 | 262.55 | 436.42 | 195.63 | 73.62 | Upgrade
|
Total Current Liabilities | 1,603 | 1,536 | 1,396 | 1,318 | 567.29 | 128.24 | Upgrade
|
Long-Term Debt | 422.8 | 464.85 | 425.98 | 362.88 | 330.37 | - | Upgrade
|
Long-Term Leases | 337.82 | 380.08 | 653.66 | 820.25 | - | - | Upgrade
|
Long-Term Unearned Revenue | 7.57 | 8.02 | 5.27 | 3.31 | 0.97 | 0.53 | Upgrade
|
Other Long-Term Liabilities | 7.65 | 7.67 | 157.13 | 27 | 47.17 | 18.53 | Upgrade
|
Total Liabilities | 2,379 | 2,397 | 2,638 | 2,532 | 945.8 | 147.31 | Upgrade
|
Common Stock | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
Additional Paid-In Capital | 1,820 | 1,818 | 1,808 | 1,472 | 937.32 | 644.91 | Upgrade
|
Retained Earnings | -2,727 | -2,669 | -2,256 | -1,380 | -637.53 | -255.81 | Upgrade
|
Comprehensive Income & Other | 10.43 | 9.18 | 21.49 | 17 | 35.74 | 39.18 | Upgrade
|
Total Common Equity | -896.26 | -840.89 | -427.21 | 108.85 | 335.54 | 428.29 | Upgrade
|
Minority Interest | 6.95 | 7.87 | 4.78 | 1.45 | 3.56 | 4.76 | Upgrade
|
Shareholders' Equity | -889.3 | -833.02 | -422.43 | 110.3 | 339.1 | 433.05 | Upgrade
|
Total Liabilities & Equity | 1,490 | 1,564 | 2,215 | 2,642 | 1,285 | 580.36 | Upgrade
|
Total Debt | 1,856 | 1,878 | 1,808 | 1,771 | 522.42 | - | Upgrade
|
Net Cash (Debt) | -1,672 | -1,717 | -1,582 | -1,156 | -127.43 | 180.35 | Upgrade
|
Net Cash Growth | - | - | - | - | - | -31.45% | Upgrade
|
Net Cash Per Share | -51.38 | -52.91 | -51.30 | -45.14 | -5.24 | 8.45 | Upgrade
|
Filing Date Shares Outstanding | 32.54 | 32.01 | 31.65 | 28.19 | 0.02 | 0.02 | Upgrade
|
Total Common Shares Outstanding | 32.54 | 32.01 | 31.65 | 28.19 | 0.02 | 0.02 | Upgrade
|
Working Capital | -1,170 | -1,119 | -937.21 | -521.45 | 18.68 | 122.65 | Upgrade
|
Book Value Per Share | -27.54 | -26.27 | -13.50 | 3.86 | 14377.34 | 21097.90 | Upgrade
|
Tangible Book Value | -988.29 | -937.91 | -538.17 | 12.83 | 257.94 | 366.38 | Upgrade
|
Tangible Book Value Per Share | -30.37 | -29.30 | -17.00 | 0.46 | 11052.56 | 18048.49 | Upgrade
|
Machinery | - | 298.67 | 313.77 | 257.23 | 196.04 | 79.84 | Upgrade
|
Construction In Progress | - | 1.32 | 6 | 22.97 | 15.75 | 4.74 | Upgrade
|
Leasehold Improvements | - | 591.98 | 661.83 | 602.79 | 408.35 | 163.62 | Upgrade
|
Updated Jun 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.