THOR Industries Income Statement

Financials in millions USD. Fiscal year is August - July.

Millions USD. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 31, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Revenue	9,934	9,579	10,043	11,122	16,313	12,317
Revenue Growth (YoY)	4.61%	-4.62%	-9.70%	-31.82%	32.44%	50.80%
Cost of Revenue	8,547	8,239	8,591	9,525	13,506	10,422
Gross Profit	1,386	1,341	1,452	1,596	2,806	1,895
Selling, General & Admin	942.19	922.55	895.53	870.05	1,116	869.92
Depreciation & Amortization Expenses	115.69	119.03	132.54	140.81	156.95	117.18
Total Operating Expenses	1,058	1,042	1,028	1,011	1,273	987.1
Operating Income	328.36	299.06	423.89	585.49	1,533	907.87
Interest Expense	-39.7	-48.44	-88.67	-97.45	-90.09	-93.55
Other Non-Operating Income (Expense)	63.77	45.57	13.62	11.31	17.33	30.25
Total Non-Operating Income (Expense)	24.07	-2.87	-75.04	-86.14	-72.76	-63.29
Pretax Income	352.43	296.19	348.84	499.35	1,460	844.58
Provision for Income Taxes	54.06	39.6	83.44	125.11	321.62	183.71
Net Income	300.41	258.56	265.31	374.27	1,138	659.87
Minority Interest in Earnings	-2.05	-1.97	0.09	-0.03	0.44	1
Net Income to Common	300.41	258.56	265.31	374.27	1,138	659.87
Net Income Growth	48.62%	-2.54%	-29.11%	-67.11%	72.43%	195.94%
Shares Outstanding (Basic)	53	53	53	53	55	55
Shares Outstanding (Diluted)	53	53	54	54	55	56
Shares Change (YoY)	-0.42%	-0.53%	-0.32%	-2.55%	-0.76%	0.52%
EPS (Basic)	5.66	4.87	4.98	7.00	20.67	11.93
EPS (Diluted)	5.64	4.84	4.94	6.95	20.59	11.85
EPS Growth	49.76%	-2.02%	-28.92%	-66.25%	73.76%	194.78%
Shares Outstanding	52.6	52.63	52.93	53.31	53.68	55.37
Free Cash Flow	237.8	454.94	405.91	773.44	747.76	397.65
Free Cash Flow Growth	-47.73%	12.08%	-47.52%	3.43%	88.05%	-8.43%
Free Cash Flow Per Share	4.48	8.52	7.56	14.36	13.53	7.14
Dividends Per Share	2.040	2.000	1.920	1.800	1.720	1.640
Dividend Growth	2.00%	4.17%	6.67%	4.65%	4.88%	2.50%
Gross Margin	13.95%	13.99%	14.46%	14.35%	17.20%	15.38%
Operating Margin	3.31%	3.12%	4.22%	5.26%	9.40%	7.37%
Profit Margin	3.00%	2.68%	2.64%	3.36%	6.98%	5.37%
FCF Margin	2.39%	4.75%	4.04%	6.95%	4.58%	3.23%
EBITDA	730.34	570.27	701.03	862.42	1,817	1,138
EBITDA Margin	7.35%	5.95%	6.98%	7.75%	11.14%	9.24%
EBIT	328.36	299.06	423.89	585.49	1,533	907.87
EBIT Margin	3.31%	3.12%	4.22%	5.26%	9.40%	7.37%
Effective Tax Rate	15.34%	13.37%	23.92%	25.06%	22.03%	21.75%

Updated Mar 3, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q