Thor Industries, Inc. (THO)

Thor Industries Income Statement

Financials in millions USD. Fiscal year is August - July.

Year Ending	TTM	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021	Jul 31, 2020	Jul 31, 2019
Revenue	10,247	11,122	16,313	12,317	8,168	7,865
Revenue Growth (YoY)	-16.04%	-31.82%	32.44%	50.80%	3.85%	-5.57%
Cost of Revenue	8,802	9,525	13,506	10,422	7,050	6,892
Gross Profit	1,445	1,596	2,806	1,895	1,118	973.09
Selling, General & Admin	874.18	870.05	1,116	869.92	634.12	536.04
Other Operating Expenses	132.4	140.81	156.95	117.18	107.29	190.5
Operating Expenses	1,007	1,011	1,273	987.1	741.41	726.55
Operating Income	438.36	585.49	1,533	907.87	376.8	246.55
Interest Expense / Income	92.9	97.45	90.09	93.55	107.32	68.11
Other Expense / Income	-8.65	-11.34	-16.9	-29.25	-5.01	-7.04
Pretax Income	354.1	499.38	1,459	843.58	274.49	185.48
Income Tax	88.52	125.11	321.62	183.71	51.51	52.2
Net Income	265.58	374.27	1,138	659.87	222.97	133.28
Net Income Growth	-52.99%	-67.11%	72.43%	195.94%	67.30%	-69.02%
Shares Outstanding (Basic)	53	53	55	55	55	54
Shares Outstanding (Diluted)	54	54	55	56	55	54
Shares Change	-0.18%	-2.55%	-0.76%	0.52%	2.54%	2.22%
EPS (Basic)	5.00	7.00	20.67	11.93	4.04	2.47
EPS (Diluted)	4.93	6.95	20.59	11.85	4.02	2.47
EPS Growth	-52.69%	-66.25%	73.76%	194.78%	62.75%	-69.66%
Free Cash Flow	585.41	787.09	763.83	399.6	461.92	380.53
Free Cash Flow Per Share	10.98	14.72	13.88	7.22	8.37	7.06
Dividend Per Share	1.890	1.800	1.720	1.640	1.600	1.560
Dividend Growth	6.18%	4.65%	4.88%	2.50%	2.56%	5.41%
Gross Margin	14.10%	14.35%	17.20%	15.38%	13.69%	12.37%
Operating Margin	4.28%	5.26%	9.40%	7.37%	4.61%	3.13%
Profit Margin	2.59%	3.37%	6.98%	5.36%	2.73%	1.69%
Free Cash Flow Margin	5.71%	7.08%	4.68%	3.24%	5.66%	4.84%
Effective Tax Rate	25.00%	25.05%	22.04%	21.78%	18.77%	28.14%
EBITDA	724.65	873.76	1,834	1,168	577.98	402.37
EBITDA Margin	7.07%	7.86%	11.24%	9.48%	7.08%	5.12%
Depreciation & Amortization	277.65	276.93	284.45	230.58	196.17	148.78
EBIT	447	596.83	1,550	937.13	381.81	253.59
EBIT Margin	4.36%	5.37%	9.50%	7.61%	4.67%	3.22%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).