| 242.18 | 586.6 | 501.32 | 441.23 | 311.55 | 445.85 |
Cash & Short-Term Investments | 242.18 | 586.6 | 501.32 | 441.23 | 311.55 | 445.85 |
| -35.22% | 17.01% | 13.62% | 41.62% | -30.12% | -17.21% |
| 632.44 | 541.71 | 502.3 | 543.87 | 848.81 | 796.49 |
| 134.99 | 165.65 | 198.59 | 99.35 | 95.37 | 153.44 |
| 767.43 | 707.36 | 700.9 | 643.22 | 944.18 | 949.93 |
| 1,588 | 1,352 | 1,367 | 1,653 | 1,755 | 1,369 |
| 118.66 | 132.22 | 81.18 | 56.06 | 51.97 | 38.36 |
| 2,716 | 2,778 | 2,650 | 2,794 | 3,062 | 2,804 |
Net Property, Plant & Equipment | 1,333 | 1,316 | 1,391 | 1,388 | 1,258 | 1,185 |
| 715.14 | 758.76 | 861.13 | 996.98 | 1,117 | 937.17 |
| 1,883 | 1,841 | 1,787 | 1,800 | 1,804 | 1,563 |
| 135.72 | 136.78 | 137.27 | 126.91 | 10.81 | - |
| 233.92 | 234.92 | 194.7 | 155.13 | 155.04 | 165.01 |
|
| 763.95 | 738.14 | 628.13 | 736.28 | 822.45 | 915.05 |
| 331.38 | 400.13 | 430.16 | 453.37 | 446.46 | 464.42 |
| 69.74 | 60.11 | 72.05 | 49.43 | 21.4 | 25.72 |
Current Portion of Long-Term Debt | 2.92 | 3.37 | 32.65 | 11.37 | 13.19 | 12.41 |
Other Current Liabilities | 372.09 | 382.95 | 404.02 | 466.04 | 452.41 | 377.19 |
Total Current Liabilities | 1,540 | 1,585 | 1,567 | 1,716 | 1,756 | 1,795 |
| 877.77 | 919.61 | 1,101 | 1,291 | 1,754 | 1,595 |
Other Long-Term Liabilities | 276.29 | 271.42 | 278.48 | 269.64 | 297.32 | 316.38 |
Total Long-Term Liabilities | 1,154 | 1,191 | 1,380 | 1,561 | 2,052 | 1,911 |
|
| 6.77 | 6.73 | 6.69 | 6.63 | 6.61 | 6.57 |
| -787.19 | -744.26 | -677.3 | -592.67 | -543.34 | -360.23 |
Additional Paid-in Capital | 627.5 | 608.48 | 577.02 | 539.03 | 497.95 | 460.48 |
Accumulated Other Comprehensive Income | 84.39 | 10.39 | -93.71 | -68.55 | -181.61 | 44.62 |
| 4,392 | 4,407 | 4,255 | 4,092 | 3,813 | 2,770 |
Total Common Shareholders' Equity | 4,323 | 4,288 | 4,067 | 3,976 | 3,593 | 2,922 |
| -0.56 | 1.05 | 6.62 | 7.38 | 7.79 | 26.26 |
| 4,323 | 4,290 | 4,074 | 3,983 | 3,601 | 2,948 |
Total Liabilities & Equity | 7,017 | 7,065 | 7,021 | 7,261 | 7,408 | 6,654 |
| 950.43 | 983.09 | 1,206 | 1,352 | 1,789 | 1,633 |
| -708.25 | -396.5 | -704.65 | -910.88 | -1,477 | -1,187 |
| -13.33 | -7.42 | -13.13 | -16.91 | -26.73 | -21.32 |
| 4,323 | 4,288 | 4,067 | 3,976 | 3,593 | 2,922 |
| 81.36 | 80.31 | 75.76 | 73.83 | 65.01 | 52.47 |
| 1,726 | 1,689 | 1,419 | 1,179 | 671.22 | 421.42 |
Tangible Book Value Per Share | 32.48 | 31.62 | 26.44 | 21.88 | 12.15 | 7.57 |