Thermon Group Holdings, Inc. (THR)
NYSE: THR · Real-Time Price · USD
31.20
+0.36 (1.17%)
At close: Nov 21, 2024, 3:54 PM
31.18
-0.02 (-0.06%)
After-hours: Nov 21, 2024, 4:00 PM EST

Thermon Group Holdings Cash Flow Statement

Millions USD. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Net Income
43.9351.5933.6720.090.8811.94
Upgrade
Depreciation & Amortization
20.9518.6118.919.8619.9627.49
Upgrade
Other Amortization
0.790.720.650.942.292.68
Upgrade
Loss (Gain) From Sale of Assets
---0.312.07-
Upgrade
Asset Writedown & Restructuring Costs
--0.3---
Upgrade
Stock-Based Compensation
5.645.755.953.83.734.96
Upgrade
Other Operating Activities
-2.21-2.78-5.44-0.02-3.46-0.56
Upgrade
Change in Accounts Receivable
22.44-0.641.14-25.0320.2421.67
Upgrade
Change in Inventory
8.363.78-8.84-8.6-0.551.41
Upgrade
Change in Accounts Payable
-5.512.71-7.1213.75-5.653.41
Upgrade
Change in Income Taxes
-3.24-2.497.34.32-6.840.94
Upgrade
Change in Other Net Operating Assets
-8.23-11.2911.2-0.66-2.37-3.2
Upgrade
Operating Cash Flow
82.9265.9657.7128.7530.2970.73
Upgrade
Operating Cash Flow Growth
67.70%14.28%100.72%-5.07%-57.17%204.50%
Upgrade
Capital Expenditures
-11.19-11.02-9.45-5.22-8.13-10.86
Upgrade
Sale of Property, Plant & Equipment
0.940.940.20.690.30.85
Upgrade
Cash Acquisitions
-100.47-100.47-35.3---
Upgrade
Divestitures
1.031.03----
Upgrade
Investing Cash Flow
-109.7-109.52-44.56-4.53-7.83-10.01
Upgrade
Short-Term Debt Issued
-1834.518.4637.1910
Upgrade
Long-Term Debt Issued
-100-139.79--
Upgrade
Total Debt Issued
10511834.5158.2537.1910
Upgrade
Short-Term Debt Repaid
--27.5-20-8.13-7.46-
Upgrade
Long-Term Debt Repaid
--30.9-27.32-170.94-57.78-52.08
Upgrade
Total Debt Repaid
-49.33-58.4-47.32-179.07-65.24-52.08
Upgrade
Net Debt Issued (Repaid)
55.6759.6-12.82-20.82-28.05-42.08
Upgrade
Issuance of Common Stock
---0.10.631.02
Upgrade
Repurchase of Common Stock
-7.44-2.31-0.64-0.67-0.78-0.97
Upgrade
Other Financing Activities
-0.76-0.76--1.27--4.51
Upgrade
Financing Cash Flow
47.4756.53-13.47-22.66-28.21-46.54
Upgrade
Foreign Exchange Rate Adjustments
-0.02-1.06-1.17-0.082.19-2.01
Upgrade
Miscellaneous Cash Flow Adjustments
-0.91--3.94---
Upgrade
Net Cash Flow
19.7711.91-5.411.48-3.5612.17
Upgrade
Free Cash Flow
71.7254.9448.2623.5322.1659.87
Upgrade
Free Cash Flow Growth
88.76%13.84%105.07%6.21%-62.99%434.99%
Upgrade
Free Cash Flow Margin
14.52%11.11%10.95%6.62%8.02%15.61%
Upgrade
Free Cash Flow Per Share
2.111.611.430.700.661.81
Upgrade
Cash Interest Paid
9.189.185.775.78.7412.4
Upgrade
Cash Income Tax Paid
20.320.312.575.737.67.77
Upgrade
Levered Free Cash Flow
53.3852.1754.8626.2219.2764.46
Upgrade
Unlevered Free Cash Flow
59.6757.2158.2129.2624.1171.34
Upgrade
Change in Net Working Capital
2.426.28-0.2313.65-0.22-28.93
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.