Tiptree Inc. (TIPT)
NASDAQ: TIPT · Real-Time Price · USD
17.30
+0.31 (1.82%)
Oct 1, 2026, 4:00 PM EDT - Market closed
Tiptree Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 389.23 | 14.25 | - | 6.42 | 18.96 | 5.64 | - | 11.92 | 12.85 | 9.05 | 6.87 | 2.15 | 5.99 | -1.06 | 0.87 | 14.22 | -22.41 | -0.96 | -0.43 | 2.01 |
Depreciation & Amortization | 0.36 | 0.36 | - | 5.26 | 0.36 | 0.36 | - | 5.4 | 5.29 | 5.57 | 5.99 | 6.35 | 5.88 | 5.25 | 5.26 | 5.55 | 6.01 | 6.16 | 6.18 | 6.12 |
Other Amortization | -0.2 | 0.2 | - | 0.49 | 0.19 | 0.1 | - | 0.3 | 0.31 | 0.3 | 0.3 | 0.28 | 0.27 | 0.27 | 0.26 | 0.29 | 0.38 | 0.41 | 0.43 | 0.4 |
Gain (Loss) on Sale of Assets | - | - | - | -10.03 | - | -0.45 | - | -7.44 | -10.49 | -7.7 | -5.26 | -11.06 | -11.8 | -6.65 | -20.1 | -26.57 | -25.73 | -36.82 | -36.13 | -21.04 |
Gain (Loss) on Sale of Investments | -0.52 | 0.3 | - | -25.12 | 1.07 | -0.38 | - | -1.6 | -3.83 | -10.23 | -8.36 | 10.25 | -2.87 | 2.4 | 2.67 | 6.33 | 9.41 | 11.55 | 7.71 | 12.01 |
Stock-Based Compensation | 1.51 | 1.46 | - | 5.59 | 1.49 | 6.87 | - | 5.97 | 3.41 | 3.85 | 2.32 | 1.86 | 1.88 | 2.21 | 1.79 | 1.7 | 0.05 | 6.17 | 7.41 | 1.5 |
Reinsurance Recoverable | - | - | - | -108.86 | - | - | - | -27.96 | 6.36 | 42.84 | -214.29 | -135.46 | -69.36 | -86.59 | 16.53 | -71.32 | -79.97 | -69.12 | -53.64 | -64.45 |
Change in Unearned Revenue | - | - | - | 47.41 | - | - | - | 47.55 | 22.8 | -36.13 | 82.92 | 82.64 | 133.86 | 52.82 | 28.35 | 165.88 | 62.88 | 90.27 | 94.42 | 123.2 |
Change in Insurance Reserves / Liabilities | - | - | - | 112.21 | - | - | - | 105.65 | 124.78 | 117.57 | 31.63 | 90.75 | 82.66 | 72.62 | 54.27 | 71.85 | 47.2 | 62.17 | 18.09 | 27.97 |
Change in Other Net Operating Assets | -6.38 | -2.82 | - | 38.97 | 7.3 | -7.8 | - | -55.61 | -103.06 | -85.62 | 8.48 | -15.32 | -256.71 | -46.21 | -24.65 | -39.32 | 108.89 | 97.38 | -35.27 | -8.72 |
Other Operating Activities | 1.62 | -0.69 | - | 33.49 | -1.37 | -1.29 | - | 14.15 | 20.69 | 19.2 | 13.08 | 11.12 | 13.04 | 6.12 | 20.08 | 5.76 | 28.78 | 2.44 | 9.52 | 2.15 |
Operating Cash Flow | 53.01 | -18.16 | - | 135.43 | 21.25 | -33.32 | - | 61.22 | 46.88 | 62.7 | -22.11 | 57.2 | -6.68 | 43.05 | 62.22 | 116.34 | 135.45 | 149.07 | 18.28 | 40.44 |
Operating Cash Flow Growth (YoY) | 149.43% | - | - | 121.24% | -54.66% | - | - | 7.03% | - | 45.67% | - | -50.84% | - | -71.12% | 240.41% | 187.72% | 14.52% | 445.43% | -74.60% | 411.85% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | - | - | - | -2.05 | - | - | - | -0.54 | -0.91 | -0.79 | -1.53 | -0.92 | -6.63 | -4.95 | -5.41 | -2.23 | -2.55 | -0.54 | -0.66 | -0.91 |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | 2.8 | -22.53 | - | - | -14.96 | - | - | 0.13 |
Investment in Securities | -157.19 | 20.87 | - | -137.28 | -51.09 | -11.86 | - | -170.07 | -10.63 | 44.26 | -95.19 | 129.4 | -15.29 | -214.82 | -9.28 | 63.94 | 18.94 | -10.39 | -72.01 | -65.67 |
Other Investing Activities | 734.98 | -38.64 | - | 6.37 | 79.23 | -6.21 | - | 5.85 | -10.37 | -3.01 | -3.24 | -0.61 | -5.95 | -5.22 | -4.65 | -9.24 | -6.47 | -8.39 | -8.4 | -8.97 |
Investing Cash Flow | 577.78 | -17.77 | - | -132.96 | 28.14 | -18.07 | - | -164.76 | -21.91 | 40.47 | -99.95 | 127.87 | -25.07 | -247.52 | -19.34 | 52.47 | -4.88 | -18.73 | -72.47 | -75.42 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | - | - | - | - | 74.25 | - | - | - | 253.89 | - | - | - | 370.39 | - | - | - | 1,021 | - | - |
Total Debt Issued | - | - | - | 293.37 | - | 74.25 | - | 267.03 | 253.07 | 253.89 | 347.97 | 345.53 | 367.64 | 370.39 | 250.93 | 301.78 | 791.83 | 1,021 | 1,819 | 397.47 |
Total Debt Repaid | -74.06 | -0.19 | - | -279.38 | -0.19 | -0.19 | - | -266.12 | -271.82 | -250.71 | -268.38 | -383.19 | -354.17 | -282.38 | -256.7 | -297.6 | -965.86 | -1,146 | -1,735 | -361.19 |
Net Debt Issued (Repaid) | -74.06 | -0.19 | - | 13.99 | -0.19 | 74.06 | - | 0.91 | -18.75 | 3.19 | 79.59 | -37.66 | 13.47 | 88.01 | -5.77 | 4.18 | -174.03 | -125.16 | 83.09 | 36.27 |
Issuance of Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10.3 | 3.42 | - | - |
Repurchases of Common Stock | -5.32 | -5 | - | - | - | - | - | - | - | - | - | - | - | - | -0.07 | -0.72 | -0.94 | - | -5.26 | - |
Common Dividends Paid | -2.26 | -2.27 | - | -3.86 | -2.26 | -2.26 | - | -3.82 | -3.93 | -3.82 | -3.45 | -3.43 | -3.41 | -3.45 | -3.07 | -1.89 | -1.42 | -1.4 | -1.39 | -1.36 |
Other Financing Activities | 18.18 | 23.42 | - | -6.57 | -4.36 | -10.5 | - | -0.15 | -0.22 | 8.61 | -2.34 | -0.18 | -7.49 | -6.26 | -1.95 | -4.23 | 189.11 | -1.57 | -2.2 | -0.38 |
Financing Cash Flow | -63.46 | 15.97 | - | 3.56 | -6.81 | 61.3 | - | -3.06 | -22.9 | 7.98 | 73.8 | -41.27 | 2.57 | 78.3 | -10.86 | -2.65 | 23.03 | -124.7 | 74.23 | 34.53 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | 2.01 | 0.18 | - | -1.53 | 4.51 | 1.79 | - | 5.6 | 0.34 | -0.75 | 3.46 | -4.44 | 1.24 | 1.26 | 5.01 | -3.64 | -3.19 | - | - | - |
Miscellaneous Cash Flow Adjustments | - | 366.59 | - | - | - | 396.83 | - | - | - | - | - | - | - | - | - | - | - | 9.36 | - | - |
Net Cash Flow | 569.35 | 346.8 | - | 4.51 | 47.09 | 408.52 | - | -101.01 | 2.42 | 110.4 | -44.8 | 139.36 | -27.93 | -124.92 | 37.02 | 162.52 | 150.41 | 14.99 | 20.04 | -0.45 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 53.01 | -18.16 | - | 133.38 | 21.25 | -33.32 | - | 60.68 | 45.97 | 61.92 | -23.64 | 56.28 | -13.31 | 38.1 | 56.8 | 114.11 | 132.9 | 148.53 | 17.62 | 39.52 |
Free Cash Flow Growth (YoY) | 149.43% | - | - | 119.81% | -53.77% | - | - | 7.83% | - | 62.52% | - | -50.68% | - | -74.35% | 222.45% | 188.72% | 13.13% | 451.49% | -74.82% | 529.96% |
Free Cash Flow Margin | - | - | - | 24.69% | - | -2948.76% | - | 12.28% | 8.41% | 12.43% | -5.30% | 13.51% | -3.29% | 9.98% | 15.96% | 32.66% | 39.94% | 45.72% | 5.51% | 13.79% |
Free Cash Flow Per Share | 1.41 | -0.48 | - | 3.46 | 0.57 | -0.89 | - | 1.60 | 1.22 | 1.64 | -0.63 | 1.49 | -0.35 | 1.04 | 1.53 | 3.10 | 3.77 | 4.34 | 0.52 | 1.16 |
Levered Free Cash Flow | 31.96 | 18.26 | - | 203.69 | 54.6 | 639.35 | - | 86.3 | 38.53 | -66.63 | 18.97 | 45.69 | -33.3 | 31.06 | 52.96 | 160.28 | 76.93 | 17.1 | 76.3 | 29.25 |
Unlevered Free Cash Flow | 32.15 | 18.06 | - | 209.88 | 54.41 | 639.25 | - | 90.77 | 43.23 | -61.75 | 23.33 | 49.61 | -29.17 | 34.83 | 56.08 | 163.42 | 82.26 | 23.07 | 82.61 | 34.26 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | - | - | - | - | - | - | - | - | - | - | 26.51 | - | - | - | 29.44 | - | - | - | 36.89 | - |
Cash Income Tax Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.26 | - | - | - | 2.08 | - |
Change in Working Capital | -6.38 | -2.82 | - | 110.35 | 7.3 | -7.8 | - | 24.18 | 9.53 | 35.27 | -45.37 | 31.8 | -27.58 | 28.68 | 48.68 | 100.35 | 139.18 | 153.07 | 23.24 | 40.6 |