Tiptree Inc. (TIPT)
NASDAQ: TIPT · Real-Time Price · USD
17.45
-0.07 (-0.40%)
Sep 21, 2026, 4:00 PM EDT - Market closed
Tiptree Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 413.81 | 43.54 | 34.93 | 50.57 | 56.06 | 49.95 | 53.37 | 40.69 | 30.93 | 24.06 | 13.95 | 7.95 | 20.02 | -8.38 | -8.27 | -9.57 | -21.79 | 8.59 | 38.13 | 52.83 |
Depreciation & Amortization | 1.45 | 1.45 | 1.45 | -8.83 | -8.69 | -3.76 | 1.45 | 22.25 | 23.2 | 23.78 | 1.43 | 22.73 | 21.94 | 22.07 | 22.97 | 23.89 | 24.46 | 24.66 | 24.44 | 23.6 |
Other Amortization | 0.39 | 0.77 | 0.68 | -0.13 | -0.32 | -0.2 | - | 1.21 | 1.19 | 1.16 | - | 1.09 | 1.1 | 1.2 | 1.34 | 1.51 | 1.62 | 1.62 | 1.61 | 1.58 |
Gain (Loss) on Sale of Assets | - | - | -0.45 | 16.94 | 19.53 | 9.05 | 1.8 | -30.88 | -34.5 | -35.81 | 3.76 | -49.61 | -65.12 | -79.06 | -109.23 | -125.25 | -119.72 | -128.63 | -139.81 | -150.76 |
Gain (Loss) on Sale of Investments | -0.2 | 1.39 | 0.71 | -10.54 | 12.98 | 8.07 | -1.78 | -24.03 | -12.18 | -11.21 | -0.37 | 12.45 | 8.53 | 20.81 | 29.95 | 34.99 | 40.68 | 28.86 | -5.65 | -16.54 |
Stock-Based Compensation | 5.94 | 5.92 | 11.34 | 9.42 | 9.8 | 11.71 | 8.68 | 15.54 | 11.43 | 9.91 | 6.23 | 7.75 | 7.58 | 5.75 | 9.71 | 15.32 | 15.13 | 16.24 | 11.13 | 5.68 |
Reinsurance Recoverable | - | - | - | -130.09 | -49.19 | -42.84 | - | -193.06 | -300.55 | -376.27 | - | -274.88 | -210.74 | -221.35 | -203.87 | -274.04 | -267.17 | -236.22 | -78.93 | -180.63 |
Change in Unearned Revenue | - | - | - | 13.2 | 13.34 | 36.13 | - | 117.13 | 152.22 | 263.28 | - | 297.67 | 380.91 | 309.94 | 347.38 | 413.45 | 370.77 | 432.46 | 398.91 | 413.13 |
Change in Insurance Reserves / Liabilities | - | - | - | -235.8 | -242.36 | -117.57 | - | 379.64 | 364.73 | 322.61 | - | 300.29 | 281.39 | 245.93 | 235.49 | 199.31 | 155.44 | 142.55 | 98.27 | 98.62 |
Change in Other Net Operating Assets | -6.02 | 7.66 | 2.68 | 283.25 | 188.67 | 78.31 | 0.48 | -235.82 | -195.53 | -349.18 | 20.29 | -342.89 | -366.89 | -1.28 | 142.3 | 131.68 | 162.28 | 79.23 | -66.59 | 69.81 |
Other Operating Activities | -1.08 | -4.07 | -4.66 | -26.53 | -45.87 | -23.81 | -3.33 | 67.12 | 64.09 | 56.43 | -3.95 | 50.36 | 44.99 | 60.73 | 57.05 | 46.49 | 42.88 | 19.32 | 26.95 | 33.26 |
Operating Cash Flow | 215.13 | 183.38 | 168.22 | 193.32 | 119.11 | 144.73 | 240.76 | 148.69 | 144.67 | 91.11 | 71.45 | 155.78 | 214.93 | 357.05 | 463.07 | 419.13 | 343.23 | 326.05 | 204.32 | 257.99 |
Operating Cash Flow Growth (YoY) | 80.62% | 26.70% | -30.13% | 30.02% | -17.67% | 58.85% | 236.95% | -4.56% | -32.69% | -74.48% | -84.57% | -62.83% | -37.38% | 9.51% | 126.65% | 62.46% | 52.24% | 129.15% | 45.76% | 255.70% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | - | - | - | 0.14 | 1.66 | 0.75 | -0.03 | -3.76 | -4.14 | -9.87 | -4.1 | -17.92 | -19.23 | -15.14 | -10.73 | -5.98 | -4.66 | -2.9 | -2.76 | -4.09 |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | 2.8 | - | -19.73 | -19.73 | -37.49 | -14.96 | -14.96 | -14.83 | 0.13 | 0.13 | -26.08 |
Investment in Securities | -79.54 | 26.57 | -6.16 | -5.62 | -38.42 | 2.04 | 58.16 | -231.62 | 67.85 | 63.19 | -58.5 | -109.99 | -175.45 | -141.22 | 63.21 | 0.49 | -129.12 | -228.08 | -258.84 | -216.52 |
Other Investing Activities | 427.46 | -228.29 | -195.86 | -294.2 | -294.72 | -384.32 | -381.12 | -10.77 | -17.22 | -12.81 | -182.08 | -16.44 | -25.06 | -25.58 | -28.75 | -32.51 | -32.24 | -28.47 | -21.02 | -14.63 |
Investing Cash Flow | 347.92 | -201.72 | -202.03 | -299.68 | -331.48 | -381.53 | -322.99 | -246.15 | 46.49 | 43.32 | -244.67 | -164.07 | -239.47 | -219.28 | 9.51 | -43.61 | -171.5 | -250.13 | -273.76 | -259.35 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | - | 74.25 | - | - | - | - | - | - | - | - | - | - | - | 2,365 | - | - | - | 4,084 | - |
Total Debt Issued | - | - | 74.25 | -406.37 | -432.71 | -179.64 | - | 1,122 | 1,200 | 1,315 | - | 1,334 | 1,291 | 1,715 | 2,365 | 3,933 | 4,029 | 4,150 | 4,084 | 3,263 |
Total Debt Repaid | -74.63 | -0.75 | -0.75 | 508.89 | 522.15 | 250.52 | - | -1,057 | -1,174 | -1,256 | - | -1,276 | -1,191 | -1,803 | -2,666 | -4,145 | -4,208 | -4,187 | -3,993 | -3,249 |
Net Debt Issued (Repaid) | -74.63 | -0.75 | 73.5 | 102.51 | 89.44 | 70.88 | - | 64.94 | 26.37 | 58.58 | - | 58.04 | 99.89 | -87.61 | -300.78 | -211.92 | -179.83 | -37.27 | 90.94 | 13.58 |
Issuance of Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | 10.3 | 13.72 | 13.72 | 13.72 | 3.42 | - | - |
Repurchases of Common Stock | -10.32 | -5 | - | - | - | - | - | - | - | - | - | -0.07 | -0.79 | -1.73 | -1.73 | -6.92 | -6.2 | -5.7 | -8.15 | -7.61 |
Common Dividends Paid | -9.07 | -9.08 | -9.07 | -15.13 | -15.09 | -16.76 | -18.31 | -15.01 | -14.62 | -14.11 | -7.4 | -13.35 | -11.82 | -9.82 | -7.78 | -6.09 | -5.56 | -5.48 | -5.41 | -5.39 |
Other Financing Activities | 3.52 | -19.03 | -52.95 | -5.07 | 1.35 | 5.49 | 24.6 | 5.9 | 5.87 | -1.4 | 120.81 | -15.87 | -19.92 | 176.68 | 181.37 | 181.12 | 184.97 | -5.32 | -3.65 | -2.6 |
Financing Cash Flow | -90.5 | -33.85 | 11.48 | 82.32 | 75.69 | 59.61 | 6.29 | 55.82 | 17.61 | 43.08 | 113.41 | 28.74 | 67.36 | 87.82 | -115.19 | -30.09 | 7.1 | -50.34 | 73.74 | -2.01 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -0.67 | 1.83 | 3.43 | -0.77 | 6.35 | 2.19 | -0.36 | 8.65 | -1.39 | -0.49 | 1.53 | 3.07 | 3.87 | -0.57 | -1.83 | -6.83 | -3.19 | - | - | - |
Miscellaneous Cash Flow Adjustments | 366.59 | 366.59 | 396.83 | 842.41 | 842.41 | 842.41 | 445.59 | - | - | - | 415.51 | - | - | - | 9.36 | 9.36 | 9.36 | 9.36 | 4.88 | 4.88 |
Net Cash Flow | 838.47 | 316.22 | 377.93 | 817.6 | 712.08 | 667.41 | 369.29 | -32.99 | 207.38 | 177.03 | 357.22 | 23.53 | 46.69 | 225.02 | 364.93 | 347.96 | 184.99 | 34.95 | 9.17 | 1.51 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 215.13 | 183.38 | 168.22 | 193.47 | 120.77 | 145.49 | 240.72 | 144.93 | 140.52 | 81.24 | 67.36 | 137.87 | 195.7 | 341.91 | 452.35 | 413.16 | 338.57 | 323.15 | 201.55 | 253.91 |
Free Cash Flow Growth (YoY) | 78.14% | 26.04% | -30.12% | 33.49% | -14.06% | 79.08% | 257.39% | 5.12% | -28.19% | -76.24% | -85.11% | -66.63% | -42.20% | 5.81% | 124.43% | 62.72% | 53.44% | 136.48% | 51.00% | 278.01% |
Free Cash Flow Margin | - | - | - | - | - | - | 39141.95% | 7.30% | 7.37% | 4.60% | - | 8.85% | 13.12% | 24.08% | 33.19% | 31.15% | 26.79% | 26.25% | 16.79% | 22.22% |
Free Cash Flow Per Share | 5.71 | 4.87 | 4.48 | 5.17 | 3.25 | 3.93 | 6.53 | 3.84 | 3.72 | 2.14 | 1.84 | 3.70 | 5.30 | 9.47 | 12.73 | 11.82 | 9.88 | 9.60 | 5.98 | 7.34 |
Levered Free Cash Flow | -662.2 | -639.56 | -18.47 | 65.61 | -53.69 | -62.77 | -763.57 | 79.15 | 38.54 | -35.28 | -37.01 | 96.4 | 212.65 | 322.89 | 305.97 | 332.28 | 199.59 | 225.06 | 245.55 | 273.13 |
Unlevered Free Cash Flow | -662.59 | -640.33 | -19.15 | 65.74 | -53.37 | -62.57 | -763.57 | 97.56 | 56.4 | -17.99 | -37.01 | 111.33 | 226.81 | 338.25 | 323.53 | 353.03 | 222.21 | 247.58 | 267.49 | 294.02 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 26.33 | 26.33 | 26.33 | 28.71 | 28.71 | 28.71 | 28.71 | 26.51 | 26.51 | 26.51 | 26.51 | 29.44 | 29.44 | 29.44 | 29.44 | 36.89 | 36.89 | 36.89 | 36.89 | 29.54 |
Cash Income Tax Paid | 53.47 | 53.47 | 53.47 | 15.29 | 15.29 | 15.29 | 15.29 | - | - | - | -15.18 | 2.26 | 2.26 | 2.26 | 2.26 | 2.08 | 2.08 | 2.08 | 2.08 | 1.07 |
Change in Working Capital | -6.02 | 7.66 | 2.68 | 41.35 | -44.82 | -42.59 | 0.48 | 23.62 | 31.24 | -5.88 | 20.29 | 81.58 | 150.13 | 316.89 | 441.28 | 415.84 | 356.09 | 348.18 | 242.62 | 302.38 |