| 2,581 | 2,702 | 2,758 | 2,209 | 1,712 | 1,411 | |
| -8.12% | -2.04% | 24.86% | 29.05% | 21.31% | 8.13% | |
| 2,234 | 2,306 | 2,227 | 1,769 | 1,379 | 1,150 | |
| 346.08 | 395.63 | 531.35 | 439.84 | 332.72 | 261.36 | |
| 357.32 | 362.68 | 339.43 | 283.65 | 227.81 | 219.19 | |
| 384.53 | 389.78 | 361.41 | 300.42 | 241.04 | 220.77 | |
| -38.45 | 5.85 | 169.95 | 139.42 | 91.68 | 40.59 | |
| -49.93 | -49.82 | -21.11 | -6.94 | -5.71 | -7.18 | |
Interest & Investment Income | 10.11 | 5.89 | 2.3 | 5.06 | - | 0.27 | |
Currency Exchange Gain (Loss) | -6.31 | -4 | 1 | -1.2 | -0.1 | -2.8 | |
Other Non Operating Income (Expenses) | - | - | - | - | 2.53 | 3.06 | |
EBT Excluding Unusual Items | -84.59 | -42.08 | 152.14 | 136.34 | 88.4 | 33.93 | |
Merger & Restructuring Charges | - | - | -1.1 | -1.1 | - | - | |
| - | -0.53 | - | - | - | -1.45 | |
Gain (Loss) on Sale of Assets | -9.65 | -9.65 | - | - | - | - | |
| -0.96 | -1.31 | - | - | -1.5 | -1.73 | |
| 11.16 | 3.59 | - | - | - | - | |
| -84.04 | -49.99 | 151.04 | 135.24 | 86.9 | 30.75 | |
| -22.79 | -13.07 | 38.6 | 33.37 | 20.85 | 11.4 | |
Earnings From Continuing Operations | -61.25 | -36.91 | 112.44 | 101.87 | 66.05 | 19.36 | |
| -61.25 | -36.91 | 112.44 | 101.87 | 66.05 | 19.36 | |
Preferred Dividends & Other Adjustments | -0.08 | - | 1.52 | 1.3 | 0.98 | 0.33 | |
| -61.17 | -36.91 | 110.92 | 100.57 | 65.07 | 19.03 | |
| - | - | 10.38% | 54.24% | 241.22% | 38.72% | |
Shares Outstanding (Basic) | 23 | 23 | 22 | 22 | 22 | 22 | |
Shares Outstanding (Diluted) | 23 | 23 | 22 | 22 | 22 | 22 | |
| 0.55% | 0.48% | 0.53% | 0.59% | 0.65% | 0.69% | |
| -2.70 | -1.63 | 4.93 | 4.50 | 2.93 | 0.86 | |
| -2.70 | -1.63 | 4.93 | 4.49 | 2.92 | 0.86 | |
| - | - | 9.80% | 53.77% | 239.53% | 37.44% | |
| 122.59 | 18.45 | -94.64 | -26.4 | 121.29 | 152.91 | |
| 5.41 | 0.82 | -4.21 | -1.18 | 5.45 | 6.92 | |
| 13.41% | 14.64% | 19.26% | 19.91% | 19.44% | 18.52% | |
| -1.49% | 0.22% | 6.16% | 6.31% | 5.36% | 2.88% | |
| -2.37% | -1.37% | 4.02% | 4.55% | 3.80% | 1.35% | |
| 4.75% | 0.68% | -3.43% | -1.20% | 7.08% | 10.84% | |
| 0.06 | 44.45 | 201.42 | 164.62 | 113.82 | 64.29 | |
| 0.00% | 1.65% | 7.30% | 7.45% | 6.65% | 4.56% | |
| 38.52 | 38.6 | 31.48 | 25.2 | 22.14 | 23.7 | |
| -38.45 | 5.85 | 169.95 | 139.42 | 91.68 | 40.59 | |
| -1.49% | 0.22% | 6.16% | 6.31% | 5.36% | 2.88% | |
| - | - | 25.55% | 24.68% | 24.00% | 37.06% | |
| 2,581 | 2,702 | 2,758 | 2,209 | 1,712 | 1,411 | |
| - | 2.2 | 3.1 | 2.9 | 2.5 | 2.2 | |