| 48.79 | 35.9 | 38.07 | 43.91 | 146.15 | 78.99 |
Cash & Short-Term Investments | 48.79 | 35.9 | 38.07 | 43.91 | 146.15 | 78.99 |
| 108.33% | -5.70% | -13.31% | -69.95% | 85.02% | 80.67% |
| 146.73 | 119.81 | 153.66 | 95.84 | 94.29 | 69.11 |
| 1,011 | 1,109 | 1,303 | 703.94 | 421.76 | 418.46 |
| 21.84 | 28.24 | 24.26 | 25.55 | 28.14 | 13.68 |
| 1,228 | 1,293 | 1,519 | 869.25 | 690.33 | 580.23 |
Net Property, Plant & Equipment | 419.33 | 407.63 | 353.47 | 267.99 | 234.39 | 221.61 |
| 48.45 | 48.31 | 53.36 | 18.41 | 10.62 | 7.79 |
| 63.91 | 61.25 | 64.11 | 30.62 | 8.95 | 1.43 |
| 9.58 | 4.13 | 2.31 | 2.42 | 2.37 | 4.73 |
|
| 785.91 | 792.86 | 937.69 | 299.21 | 161.06 | 181.88 |
| 68.01 | 59.49 | 74.4 | 62 | 59.34 | 48.79 |
Current Portion of Long-Term Debt | 21.8 | 10.92 | 13.71 | 7.24 | 5.88 | 4.59 |
Current Portion of Leases | 4.21 | 5.75 | 10.75 | 9.86 | 9.6 | 11.77 |
| 24.13 | 91.93 | 115.85 | 119.85 | 134.15 | 59.42 |
Other Current Liabilities | - | - | - | - | 4.7 | 11.05 |
Total Current Liabilities | 904.06 | 960.96 | 1,152 | 498.15 | 374.72 | 317.5 |
| 154.78 | 157.77 | 106.41 | 89.95 | 74.77 | 44.91 |
| 85.44 | 70.48 | 52.37 | 48.51 | 55.6 | 73.57 |
Other Long-Term Liabilities | 12.46 | 10.66 | 23.44 | 15.78 | 6.38 | 8.54 |
Total Long-Term Liabilities | 252.68 | 238.91 | 182.22 | 154.24 | 136.75 | 127.01 |
|
Additional Paid-in Capital | 265.61 | 262.1 | 258.66 | 256.54 | 254.46 | 252.91 |
Accumulated Other Comprehensive Income | 4.71 | -8.33 | 1.76 | -5.02 | -2.17 | 1.5 |
| 342.31 | 360.31 | 397.23 | 284.78 | 182.92 | 116.87 |
| 612.63 | 614.08 | 657.64 | 536.31 | 435.2 | 371.28 |
Total Liabilities & Equity | 1,769 | 1,814 | 1,992 | 1,189 | 946.67 | 815.79 |
| 266.23 | 244.92 | 183.23 | 155.56 | 145.84 | 134.84 |
| -217.44 | -209.02 | -145.17 | -111.65 | 0.31 | -55.85 |
| -9.57 | -9.25 | -6.45 | -4.99 | 0.01 | -2.53 |
| 612.63 | 614.08 | 657.64 | 536.31 | 435.2 | 371.28 |
| 26.97 | 27.16 | 29.23 | 23.96 | 19.56 | 16.80 |
| 500.27 | 504.53 | 540.18 | 487.27 | 415.62 | 362.06 |
Tangible Book Value Per Share | 22.03 | 22.32 | 24.01 | 21.77 | 18.68 | 16.38 |