Titan Machinery Inc. (TITN)
NASDAQ: TITN · Real-Time Price · USD
18.78
+0.23 (1.24%)
At close: Jun 6, 2025, 4:00 PM
18.68
-0.10 (-0.53%)
After-hours: Jun 6, 2025, 7:05 PM EDT
Titan Machinery Cash Flow Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 | 2016 - 2020 |
| Net Income | -59.56 | -36.91 | 112.44 | 101.87 | 66.05 | 19.36 | Upgrade
|
| Depreciation & Amortization | 38.8 | 38.6 | 31.48 | 25.2 | 22.14 | 23.7 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | -4.53 | -0.86 | Upgrade
|
| Asset Writedown & Restructuring Costs | 2.11 | 1.84 | - | - | 1.5 | 3.18 | Upgrade
|
| Stock-Based Compensation | 4.29 | 4.29 | 3.12 | 3.23 | 2.55 | 2.52 | Upgrade
|
| Other Operating Activities | -4.59 | 2.96 | 9.82 | 16.77 | 15.13 | 7.66 | Upgrade
|
| Change in Accounts Receivable | 4.86 | 28.8 | -48.09 | 5.27 | -12.4 | 4.47 | Upgrade
|
| Change in Inventory | 320.37 | 166.18 | -476.39 | -180.93 | 5.8 | 199.25 | Upgrade
|
| Change in Accounts Payable | -28.66 | -28.66 | -17.85 | -13.93 | -1.16 | 5.66 | Upgrade
|
| Change in Unearned Revenue | -25.57 | -25.57 | -15.54 | -20.9 | 74.24 | 18.16 | Upgrade
|
| Change in Other Net Operating Assets | -143.22 | -81.25 | 368.73 | 74.25 | -10.41 | -110.08 | Upgrade
|
| Operating Cash Flow | 108.84 | 70.29 | -32.28 | 10.82 | 158.92 | 173 | Upgrade
|
| Operating Cash Flow Growth | 732.75% | - | - | -93.19% | -8.14% | 18014.76% | Upgrade
|
| Capital Expenditures | -46.11 | -51.85 | -62.36 | -37.21 | -37.63 | -20.09 | Upgrade
|
| Sale of Property, Plant & Equipment | 5.64 | 4.16 | 7.13 | 3.76 | 16.05 | 6.59 | Upgrade
|
| Cash Acquisitions | - | -0.26 | -107.55 | -100.47 | -33.64 | -6.79 | Upgrade
|
| Other Investing Activities | 0.39 | 0.2 | -0.6 | -0.14 | 0.03 | -0.01 | Upgrade
|
| Investing Cash Flow | -40.08 | -47.75 | -163.37 | -134.07 | -55.2 | -20.3 | Upgrade
|
| Short-Term Debt Issued | - | - | 183.15 | 22.33 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 37.29 | 19.6 | 8.42 | 10.35 | 5.33 | Upgrade
|
| Total Debt Issued | -9.15 | 37.29 | 202.75 | 30.75 | 10.35 | 5.33 | Upgrade
|
| Short-Term Debt Repaid | - | -37.69 | - | - | -35.44 | -106.41 | Upgrade
|
| Long-Term Debt Repaid | - | -18.5 | -13.05 | -7.64 | -9.21 | -15.94 | Upgrade
|
| Total Debt Repaid | -68.71 | -56.19 | -13.05 | -7.64 | -44.66 | -122.36 | Upgrade
|
| Net Debt Issued (Repaid) | -77.86 | -18.9 | 189.7 | 23.11 | -34.31 | -117.03 | Upgrade
|
| Other Financing Activities | -4.62 | -4.72 | -1.13 | -1.15 | -1.03 | -0.91 | Upgrade
|
| Financing Cash Flow | -82.48 | -23.62 | 188.58 | 21.96 | -35.34 | -117.94 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.45 | -1.09 | 1.23 | -0.95 | -1.22 | 0.51 | Upgrade
|
| Net Cash Flow | -14.17 | -2.17 | -5.85 | -102.24 | 67.16 | 35.27 | Upgrade
|
| Free Cash Flow | 62.73 | 18.45 | -94.64 | -26.4 | 121.29 | 152.91 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -20.68% | - | Upgrade
|
| Free Cash Flow Margin | 2.35% | 0.68% | -3.43% | -1.20% | 7.08% | 10.84% | Upgrade
|
| Free Cash Flow Per Share | 2.77 | 0.82 | -4.21 | -1.18 | 5.45 | 6.92 | Upgrade
|
| Cash Interest Paid | 48.29 | 48.29 | 19.38 | 6.52 | 5.4 | 7.36 | Upgrade
|
| Cash Income Tax Paid | 6.56 | 6.56 | 39.84 | 26.58 | 22.95 | 2.79 | Upgrade
|
| Levered Free Cash Flow | 250.03 | 141.26 | -579.31 | -200.75 | 84.99 | 244.61 | Upgrade
|
| Unlevered Free Cash Flow | 282.25 | 172.4 | -566.12 | -196.41 | 88.56 | 249.09 | Upgrade
|
| Change in Net Working Capital | -299.04 | -177.59 | 644.76 | 274.84 | -43.95 | -217.42 | Upgrade
|
Updated May 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.