| 6,230 | 5,335 | 5,600 | 5,477 | 6,227 |
Cash & Short-Term Investments | 6,230 | 5,335 | 5,600 | 5,477 | 6,227 |
| 16.78% | -4.73% | 2.25% | -12.04% | -40.52% |
| 1,675 | 549 | 529 | 563 | 518 |
| - | 69 | 59 | 119 | 115 |
| 1,675 | 618 | 588 | 682 | 633 |
| 7,297 | 6,421 | 5,965 | 5,819 | 5,962 |
| - | 617 | 511 | 478 | 437 |
| 15,202 | 12,991 | 12,664 | 12,456 | 13,259 |
Net Property, Plant & Equipment | 18,550 | 16,987 | 15,967 | 14,869 | 14,125 |
| 96 | 94 | 95 | 97 | 97 |
| 1,919 | 1,677 | 1,021 | 927 | 980 |
|
| 4,575 | 4,257 | 3,862 | 3,794 | 4,465 |
| 6,061 | 5,040 | 4,870 | 4,346 | 4,245 |
Current Portion of Long-Term Debt | 999 | - | - | 500 | - |
Current Portion of Leases | 1,726 | 1,636 | 1,620 | 1,610 | 1,577 |
Other Current Liabilities | - | 75 | 99 | 55 | 181 |
Total Current Liabilities | 13,361 | 11,008 | 10,451 | 10,305 | 10,468 |
| 1,870 | 2,866 | 2,862 | 2,859 | 3,355 |
| 8,894 | 8,276 | 8,060 | 7,775 | 7,576 |
Other Long-Term Liabilities | 1,452 | 1,206 | 1,072 | 1,046 | 1,059 |
Total Long-Term Liabilities | 12,216 | 12,348 | 11,994 | 11,680 | 11,990 |
|
| - | 1,119 | 1,134 | 1,155 | 1,181 |
Accumulated Other Comprehensive Income | - | -609 | -532 | -606 | -687 |
| - | 7,883 | 6,700 | 5,815 | 5,509 |
Total Common Shareholders' Equity | - | 8,393 | 7,302 | 6,364 | 6,003 |
| 10,190 | 8,393 | 7,302 | 6,364 | 6,003 |
Total Liabilities & Equity | 35,767 | 31,749 | 29,747 | 28,349 | 28,461 |
| 13,489 | 12,778 | 12,542 | 12,744 | 12,508 |
| -7,259 | -7,443 | -6,942 | -7,267 | -6,281 |
| -6.43 | -6.52 | -5.99 | -6.17 | -5.17 |
| 0 | 8,393 | 7,302 | 6,364 | 6,003 |
| - | 7.35 | 6.30 | 5.40 | 4.94 |
| -96 | 8,299 | 7,207 | 6,267 | 5,906 |
Tangible Book Value Per Share | -0.09 | 7.27 | 6.22 | 5.32 | 4.86 |