3Knights Dynamics Group Limited (TKDG)

3Knights Dynamics Group Income Statement

Financials in millions USD. Fiscal year is September - August.

Year Ending	TTM	Aug 31, 2025	Aug 31, 2024
Revenue	11.77	6.35	0.92
Revenue Growth (YoY)	-	589.13%	-
Cost of Revenue	-	4.63	0.68
Gross Profit	4.34	1.72	0.24
Selling, General & Admin	-	0.2	0.13
Other Operating Expenses	0	-0	0.01
Operating Expenses	-	0.2	0.14
Operating Income	3.78	1.52	0.1
Interest Expense (Income)	0.01	0	0
Other Expense (Income)	-0.01	-0	-0
Pretax Income	3.78	1.52	0.1
Income Tax	0.01	0.01	0.01
Net Income	3.77	1.52	0.09
Net Income Growth	-	1594.16%	-
Free Cash Flow	2.45	1.29	-0.02
Gross Margin	36.86%	27.16%	25.85%
Operating Margin	32.12%	24.00%	10.34%
Profit Margin	32.05%	23.91%	9.72%
Free Cash Flow Margin	20.79%	20.25%	-2.64%
Effective Tax Rate	0.23%	0.38%	5.92%
EBITDA	3.87	1.55	0.1
EBITDA Margin	32.87%	24.39%	11.32%
Depreciation & Amortization	0.08	0.02	0.01
EBIT	3.79	1.53	0.1
EBIT Margin	32.18%	24.04%	10.45%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).