Tokio Marine Holdings Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Year	2022	2021	2020	2019	2018	2017 - 1999
Revenue	6,442,793	5,751,641	5,322,356	5,372,265	5,376,230	Upgrade
Revenue Growth (YoY)	12.02%	8.07%	-0.93%	-0.07%	1.69%	Upgrade
Gross Profit	6,442,793	5,751,641	5,322,356	5,372,265	5,376,230	Upgrade
Selling, General & Admin	1,135,646	1,002,477	900,956	892,776	861,365	Upgrade
Other Operating Expenses	-2,042,997	-1,781,210	-1,642,187	-1,645,676	-748,377	Upgrade
Operating Expenses	6,079,222	5,280,024	5,178,666	5,060,579	5,038,062	Upgrade
Operating Income	349,015	394,038	88,984	218,309	258,201	Upgrade
Interest Income	690,474	560,082	492,170	513,041	492,962	Upgrade
Interest Expense	13,953	8,398	11,455	18,940	17,039	Upgrade
Other Expense / Income	469,362	381,380	326,561	360,358	349,532	Upgrade
Pretax Income	529,358	554,272	243,174	354,127	385,733	Upgrade
Income Tax	179,727	143,858	81,337	92,289	110,013	Upgrade
Net Income	376,447	420,484	161,801	259,763	274,579	Upgrade
Net Income Growth	-10.47%	159.88%	-37.71%	-5.40%	-3.38%	Upgrade
Shares Outstanding (Basic)	2,009	2,056	2,091	2,108	2,151	Upgrade
Shares Outstanding (Diluted)	2,009	2,057	2,093	2,109	2,152	Upgrade
Shares Change	-2.30%	-1.70%	-0.80%	-2.01%	-3.44%	Upgrade
EPS (Basic)	187.34	204.49	77.38	123.25	127.67	Upgrade
EPS (Diluted)	187.34	204.43	77.32	123.15	127.56	Upgrade
EPS Growth	-8.36%	164.39%	-37.21%	-3.46%	0.05%	Upgrade
Free Cash Flow	982,705	1,073,190	1,151,649	972,914	921,527	Upgrade
Free Cash Flow Per Share	489.03	521.76	550.36	461.25	428.12	Upgrade
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	Upgrade
Operating Margin	5.42%	6.85%	1.67%	4.06%	4.80%	Upgrade
Profit Margin	5.84%	7.31%	3.04%	4.84%	5.11%	Upgrade
Free Cash Flow Margin	15.25%	18.66%	21.64%	18.11%	17.14%	Upgrade
Effective Tax Rate	33.95%	25.95%	33.45%	26.06%	28.52%	Upgrade
EBITDA	542,221	555,944	231,683	333,112	367,553	Upgrade
EBITDA Margin	8.42%	9.67%	4.35%	6.20%	6.84%	Upgrade
Depreciation & Amortization	193,206	161,906	142,699	114,803	109,352	Upgrade
EBIT	349,015	394,038	88,984	218,309	258,201	Upgrade
EBIT Margin	5.42%	6.85%	1.67%	4.06%	4.80%	Upgrade

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.