Tandy Leather Factory, Inc. (TLF)

NASDAQ: TLF · Real-Time Price · USD

2.830

-0.020 (-0.70%)

At close: May 14, 2025, 4:00 PM

2.820

-0.010 (-0.35%)

After-hours: May 14, 2025, 4:05 PM EDT

Tandy Leather Factory Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	74.15	74.39	76.23	80.34	82.66	64.08	Upgrade
Revenue Growth (YoY)	-1.32%	-2.41%	-5.11%	-2.81%	28.99%	-14.46%	Upgrade
Cost of Revenue	32.55	32.59	31.07	33.84	35.66	28.03	Upgrade
Gross Profit	41.6	41.8	45.16	46.5	47	36.06	Upgrade
Selling, General & Admin	40.16	39.98	39.55	43.66	42.34	36.35	Upgrade
Operating Expenses	41.36	41.18	40.75	44.86	43.45	37.35	Upgrade
Operating Income	0.24	0.63	4.41	1.63	3.55	-1.3	Upgrade
Interest Expense	-	-	-	-	-0.02	-0.01	Upgrade
Interest & Investment Income	0.44	0.33	0.09	0.01	-	0.08	Upgrade
Other Non Operating Income (Expenses)	-1.12	0.13	0.04	0.01	-0.09	-	Upgrade
EBT Excluding Unusual Items	-0.44	1.09	4.55	1.65	3.45	-1.23	Upgrade
Asset Writedown	-	-	-	-	-	-1.08	Upgrade
Other Unusual Items	-	-	-	-0.25	-1.25	-3.98	Upgrade
Pretax Income	17.24	1.09	4.55	1.41	2.19	-6.28	Upgrade
Income Tax Expense	4.26	0.26	0.78	0.18	0.84	-1.38	Upgrade
Net Income	12.98	0.83	3.77	1.23	1.35	-4.9	Upgrade
Net Income to Common	12.98	0.83	3.77	1.23	1.35	-4.9	Upgrade
Net Income Growth	257.62%	-78.05%	207.09%	-9.38%	-	-	Upgrade
Shares Outstanding (Basic)	9	8	8	8	9	9	Upgrade
Shares Outstanding (Diluted)	9	9	8	8	9	9	Upgrade
Shares Change (YoY)	4.75%	4.93%	-0.29%	-3.74%	-3.77%	1.00%	Upgrade
EPS (Basic)	1.52	0.10	0.45	0.15	0.16	-0.54	Upgrade
EPS (Diluted)	1.47	0.09	0.45	0.15	0.16	-0.54	Upgrade
EPS Growth	241.69%	-80.00%	206.73%	-5.63%	-	-	Upgrade
Free Cash Flow	-0.16	1.57	3.96	0.52	2.72	-13.84	Upgrade
Free Cash Flow Per Share	-0.02	0.18	0.47	0.06	0.31	-1.53	Upgrade
Gross Margin	56.10%	56.19%	59.25%	57.88%	56.86%	56.27%	Upgrade
Operating Margin	0.33%	0.84%	5.79%	2.03%	4.30%	-2.02%	Upgrade
Profit Margin	17.50%	1.11%	4.94%	1.53%	1.64%	-7.65%	Upgrade
Free Cash Flow Margin	-0.22%	2.10%	5.20%	0.65%	3.28%	-21.60%	Upgrade
EBITDA	1.28	1.81	5.61	2.84	4.66	-0.27	Upgrade
EBITDA Margin	1.73%	2.43%	7.36%	3.53%	5.63%	-0.43%	Upgrade
D&A For EBITDA	1.04	1.18	1.2	1.2	1.11	1.02	Upgrade
EBIT	0.24	0.63	4.41	1.63	3.55	-1.3	Upgrade
EBIT Margin	0.33%	0.84%	5.79%	2.03%	4.30%	-2.02%	Upgrade
Effective Tax Rate	24.72%	24.20%	17.10%	12.86%	38.26%	-	Upgrade
Advertising Expenses	-	1.3	1.1	1.2	1	1.1	Upgrade

Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q