Telkom Indonesia (Persero) Tbk PT (TLK)

Telekomunikasi Indonesia Income Statement

Financials in millions IDR. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	149,216,000	149,216,000	147,306,000	143,210,000	136,447,000	135,557,000
Revenue Growth (YoY)	1.30%	1.30%	2.86%	4.96%	0.66%	3.65%
Cost of Revenue	39,718,000	39,718,000	38,184,000	38,133,000	34,575,000	37,453,000
Gross Profit	109,498,000	109,498,000	109,122,000	105,077,000	101,872,000	98,104,000
Selling, General & Admin	25,556,000	25,556,000	24,690,000	24,173,000	24,436,000	22,635,000
Other Operating Expenses	39,421,000	39,421,000	44,972,000	33,301,000	33,521,000	31,444,000
Operating Expenses	64,977,000	64,977,000	69,662,000	57,474,000	57,957,000	54,079,000
Operating Income	44,521,000	44,521,000	39,460,000	47,603,000	43,915,000	44,025,000
Interest Expense / Income	4,692,000	4,692,000	4,077,000	4,394,000	4,602,000	5,452,000
Other Expense / Income	6,615,000	6,615,000	5,937,000	8,692,000	9,004,000	9,066,000
Pretax Income	33,214,000	33,214,000	29,446,000	34,517,000	30,309,000	29,507,000
Income Tax	8,787,000	8,787,000	8,710,000	9,640,000	9,257,000	10,439,000
Net Income	24,427,000	24,427,000	20,736,000	24,877,000	21,052,000	19,068,000
Net Income Growth	17.80%	17.80%	-16.65%	18.17%	10.40%	7.11%
Shares Outstanding (Basic)	99,062	99,062	99,062	99,062	99,062	99,062
Shares Change	-	-	-	-	-	-1.72%
EPS (Basic)	24658.00	24658.00	20932.00	25113.00	21251.00	19249.00
EPS (Diluted)	-	-	20932.00	25113.00	21251.00	19249.00
EPS Growth	-	-	-16.65%	18.17%	10.40%	7.11%
Free Cash Flow	27,078,000	27,078,000	38,870,000	39,186,000	36,150,000	25,160,000
Free Cash Flow Per Share	27334.34	27334.34	39237.97	39556.96	36492.22	25398.18
Dividend Per Share	1.130	1.130	1.039	1.177	1.080	1.137
Dividend Growth	8.76%	8.76%	-11.72%	8.98%	-5.01%	-5.49%
Gross Margin	73.38%	73.38%	74.08%	73.37%	74.66%	72.37%
Operating Margin	29.84%	29.84%	26.79%	33.24%	32.18%	32.48%
Profit Margin	16.37%	16.37%	14.08%	17.37%	15.43%	14.07%
Free Cash Flow Margin	18.15%	18.15%	26.39%	27.36%	26.49%	18.56%
Effective Tax Rate	26.46%	26.46%	29.58%	27.93%	30.54%	35.38%
EBITDA	37,906,000	37,906,000	33,523,000	38,911,000	34,911,000	34,959,000
EBITDA Margin	25.40%	25.40%	22.76%	27.17%	25.59%	25.79%
EBIT	37,906,000	37,906,000	33,523,000	38,911,000	34,911,000	34,959,000
EBIT Margin	25.40%	25.40%	22.76%	27.17%	25.59%	25.79%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).