Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK)
NYSE: TLK · Real-Time Price · USD
14.88
-0.03 (-0.22%)
At close: Jun 18, 2026, 4:00 PM EDT
14.87
-0.01 (-0.07%)
After-hours: Jun 18, 2026, 7:00 PM EDT
Telekomunikasi Indonesia Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 183,931,000 | 146,742,000 | 149,967,000 | 149,216,000 | 147,306,000 | 143,210,000 | |
Revenue Growth (YoY) | -1.43% | -2.15% | 0.50% | 1.30% | 2.86% | 4.95% |
Cost of Revenue | -61,167,000 | -48,252,000 | -48,082,000 | -46,081,000 | -43,624,000 | 43,314,000 |
Gross Profit | 245,098,000 | 194,994,000 | 198,049,000 | 195,297,000 | 190,930,000 | 99,896,000 |
Selling, General & Admin | -30,956,000 | -26,250,000 | -26,856,000 | -25,556,000 | -24,690,000 | 24,173,000 |
Depreciation & Amortization Expenses | -46,351,000 | -37,653,000 | -34,134,000 | -34,265,000 | -33,129,000 | 31,816,000 |
Other Operating Expenses | -330,000 | -530,000 | 576,000 | -525,000 | -6,147,000 | -3,656,000 |
Total Operating Expenses | -77,637,000 | -64,433,000 | -60,414,000 | -60,346,000 | -63,966,000 | 52,333,000 |
Operating Income | 42,986,000 | 34,057,000 | 41,471,000 | 42,789,000 | 39,716,000 | 47,563,000 |
Interest Income | 2,000,000 | 1,660,000 | 1,370,000 | 1,062,000 | 791,000 | 480,000 |
Interest Expense | -6,229,000 | -5,208,000 | -5,221,000 | -4,692,000 | -4,077,000 | -4,365,000 |
Total Non-Operating Income (Expense) | -4,229,000 | -3,548,000 | -3,851,000 | -3,630,000 | -3,286,000 | -3,885,000 |
Pretax Income | 38,757,000 | 30,509,000 | 37,620,000 | 39,159,000 | 36,430,000 | 43,678,000 |
Provision for Income Taxes | 8,021,000 | 6,541,000 | 8,141,000 | 8,465,000 | 8,710,000 | 9,730,000 |
Net Income | 32,703,000 | 23,968,000 | 29,479,000 | 30,694,000 | 27,720,000 | 33,948,000 |
Minority Interest in Earnings | 8,192,000 | 6,482,000 | 7,114,000 | 7,641,000 | 6,984,000 | 9,188,000 |
Net Income to Common | 20,128,000 | 17,486,000 | 22,365,000 | 23,053,000 | 20,736,000 | 24,760,000 |
Net Income Growth | -13.33% | -21.82% | -2.98% | 11.17% | -16.25% | 19.02% |
Shares Outstanding (Basic) | 66,371 | 991 | 991 | 991 | 99,062 | 99,062 |
Shares Outstanding (Diluted) | 66,371 | 991 | 991 | 991 | 99,062 | 99,062 |
Shares Change (YoY) | -0.00% | -0.00% | - | -99.00% | - | - |
EPS (Basic) | 22042.00 | 17652.00 | 22577.00 | 23271.00 | 209.32 | 251.13 |
EPS (Diluted) | 22042.00 | 17652.00 | 22577.00 | 23271.00 | 209.32 | 251.13 |
EPS Growth | -21.78% | -21.81% | -2.98% | 11017.43% | -16.65% | 18.17% |
Free Cash Flow | 42,195,000 | 40,971,000 | 35,595,000 | 26,978,000 | 38,344,000 | 38,430,000 |
Free Cash Flow Growth | 2.99% | 15.10% | 31.94% | -29.64% | -0.22% | 7.01% |
Free Cash Flow Per Share | 635.74 | 41359.40 | 35932.00 | 27233.40 | 387.07 | 387.94 |
Dividends Per Share | - | - | 212.470 | 178.500 | 167.590 | 149.970 |
Dividend Growth | - | - | 19.03% | 6.51% | 11.75% | 19.01% |
Gross Margin | 133.25% | 132.88% | 132.06% | 130.88% | 129.61% | 69.75% |
Operating Margin | 23.37% | 23.21% | 27.65% | 28.68% | 26.96% | 33.21% |
Profit Margin | 17.78% | 16.33% | 19.66% | 20.57% | 18.82% | 23.71% |
FCF Margin | 22.94% | 27.92% | 23.74% | 18.08% | 26.03% | 26.83% |
EBITDA | 42,986,000 | 34,057,000 | 41,471,000 | 42,789,000 | 39,716,000 | 47,563,000 |
EBIT | 42,986,000 | 34,057,000 | 41,471,000 | 42,789,000 | 39,716,000 | 47,563,000 |
EBIT Margin | 23.37% | 23.21% | 27.65% | 28.68% | 26.96% | 33.21% |
Effective Tax Rate | 20.70% | 21.44% | 21.64% | 21.62% | 23.91% | 22.28% |