| 2,128 | 2,073 | 2,439 | 2,412 | 1,775 | 4,481 | |
| 1.09% | -15.01% | 1.12% | 35.89% | -60.39% | -2.18% | |
| 903 | 817 | 741 | 1,032 | 952 | 1,870 | |
| 612 | 592 | 643 | 610 | 584 | 1,018 | |
| 155 | 163 | 144 | 106 | 88 | - | |
Depreciation & Amortization | 292 | 298 | 365 | 520 | 524 | 356 | |
| 31 | -24 | 76 | -630 | 675 | 585 | |
| 1,993 | 1,846 | 1,969 | 1,638 | 2,823 | 3,829 | |
| 135 | 227 | 470 | 774 | -1,048 | 652 | |
| -253 | -238 | -339 | -359 | -325 | -211 | |
| -253 | -238 | -339 | -359 | -325 | -211 | |
Other Non-Operating Income (Expenses) | 172 | 239 | 137 | -255 | 96 | 12 | |
EBT Excluding Unusual Items | 54 | 228 | 268 | 160 | -1,277 | 453 | |
| - | - | - | -488 | - | -14 | |
Total Merger & Restructuring Charges | - | - | - | - | - | -20 | |
| - | - | - | - | - | -465 | |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 4 | |
Gain (Loss) on Sale of Assets | 10 | 884 | 101 | -170 | - | - | |
| -1 | -1 | -384 | - | - | -192 | |
| - | - | 87 | -18 | - | - | |
| - | - | 799 | -812 | - | -134 | |
| 63 | 1,111 | 871 | -1,328 | -1,277 | -368 | |
| -110 | 98 | 263 | -35 | -300 | -27 | |
Earnings From Continuing Ops. | 173 | 1,013 | 608 | -1,293 | -977 | -341 | |
| 173 | 1,013 | 608 | -1,293 | -977 | -341 | |
Minority Interest in Earnings | 14 | -15 | 5 | 4 | - | - | |
| 187 | 998 | 613 | -1,289 | -977 | -341 | |
Preferred Dividends & Other Adjustments | - | - | 479 | - | - | - | |
| 187 | 998 | 134 | -1,289 | -977 | -341 | |
| -78.08% | 62.81% | - | - | - | - | |
Shares Outstanding (Basic) | 48 | 54 | 59 | 0 | 0 | 110 | |
Shares Outstanding (Diluted) | 49 | 56 | 59 | 0 | 0 | 110 | |
| -17.98% | -4.90% | 13099.78% | - | -99.59% | 31.58% | |
| 3.89 | 18.39 | 2.27 | -2864.44 | -2171.11 | -3.10 | |
| 3.80 | 17.67 | 2.26 | -2864.44 | -2171.11 | -3.10 | |
| -73.26% | 681.86% | - | - | - | - | |
| -160 | 67 | 516 | -125 | -518 | 317 | |
| -3.25 | 1.19 | 8.69 | -277.78 | -1151.11 | 2.88 | |
| 8.79% | 48.14% | 5.49% | -53.44% | -55.04% | -7.61% | |
| -7.52% | 3.23% | 21.16% | -5.18% | -29.18% | 7.07% | |
| 531 | 648 | 977 | 1,390 | -426 | 1,230 | |
| 24.95% | 31.26% | 40.06% | 57.63% | -24.00% | 27.45% | |
| 396 | 421 | 507 | 616 | 622 | 578 | |
| 135 | 227 | 470 | 774 | -1,048 | 652 | |
| 6.34% | 10.95% | 19.27% | 32.09% | -59.04% | 14.55% | |
| - | 8.82% | 30.20% | - | - | - | |
| 2,137 | 2,115 | 2,554 | 3,089 | 928 | 4,481 | |