| 497 | 365 | 901 | 988 | 247 | 528 |
Cash & Short-Term Investments | 497 | 365 | 901 | 988 | 247 | 528 |
| 36.16% | -59.49% | -8.81% | 300.00% | -53.22% | 71.99% |
| 180 | 123 | 134 | 408 | 267 | 289 |
| - | - | - | - | 160 | 254 |
| 180 | 123 | 134 | 408 | 427 | 543 |
| 263 | 302 | 375 | 457 | 508 | 455 |
| 63 | 184 | 52 | 247 | 1,580 | 1,175 |
| 1,048 | 1,040 | 1,554 | 4,265 | 2,762 | 2,701 |
Net Property, Plant & Equipment | 3,075 | 3,154 | 3,839 | 4,705 | 16,638 | 12,429 |
| 1,870 | 1,724 | 1,575 | 1,400 | 951 | 950 |
| - | - | - | - | 310 | 257 |
| - | - | - | - | - | 72 |
| - | - | - | - | 1,001 | 1,010 |
| 149 | 254 | 242 | 2,517 | 658 | 957 |
|
| 192 | 266 | 344 | 454 | 291 | 411 |
| 53 | 18 | 32 | 278 | 43 | 16 |
Current Portion of Long-Term Debt | 17 | 17 | 9 | 1,010 | 1,007 | 1,165 |
Other Current Liabilities | 151 | 154 | 69 | 346 | 747 | 1,298 |
Total Current Liabilities | 457 | 455 | 486 | 4,863 | 2,088 | 2,890 |
| 2,969 | 2,987 | 2,811 | 2,949 | 3,787 | 1,683 |
Other Long-Term Liabilities | 1,246 | 1,277 | 5,909 | 14,153 | 5,262 | 4,560 |
Total Long-Term Liabilities | 4,215 | 4,264 | 8,720 | 17,102 | 9,049 | 6,243 |
|
Additional Paid-in Capital | 1,726 | 1,725 | 2,346 | - | 4,702 | - |
Accumulated Other Comprehensive Income | -8 | -12 | -23 | - | -26 | -23 |
| -249 | -326 | 134 | - | -373 | - |
Total Common Shareholders' Equity | 1,469 | 1,387 | 2,457 | -1,146 | 4,303 | 7,837 |
| - | - | 77 | 91 | - | - |
| 1,469 | 1,387 | 2,534 | -1,055 | 4,303 | 7,837 |
Total Liabilities & Equity | 6,097 | 6,106 | 2,534 | 10,722 | 12,809 | 10,760 |
| 2,986 | 3,004 | 2,820 | 3,959 | 4,794 | 2,848 |
| -2,489 | -2,639 | -1,919 | -2,971 | -4,547 | -2,320 |
| -51.05 | -46.72 | -32.31 | - | -35.38 | -27.78 |
| 1,469 | 1,387 | 2,457 | -1,146 | 4,303 | 7,837 |
| 30.13 | 24.55 | 41.36 | - | 33.49 | 93.83 |
| 1,469 | 1,387 | 2,457 | -1,146 | 3,993 | 7,508 |
Tangible Book Value Per Share | 30.13 | 24.55 | 41.36 | - | 31.07 | 89.89 |