| 122 | 328 | 400 | 724 | 276 | 141 | |
| 2 | 1 | 1 | 9 | - | - | |
| 154 | 66 | 52 | 350 | 56 | 365 | |
| 72 | 57 | 85 | 58 | 56 | 62 | |
| 224 | 302 | 375 | 457 | 403 | 508 | |
| - | - | - | - | - | 52 | |
| 13 | 37 | 501 | 264 | 477 | 106 | |
| 243 | 249 | 140 | 2,403 | 1,538 | 1,528 | |
| 830 | 1,040 | 1,554 | 4,265 | 2,806 | 2,762 | |
Property, Plant & Equipment | 3,085 | 3,149 | 3,834 | 4,625 | 4,714 | 8,587 | |
| 4 | 5 | 5 | 80 | 88 | 310 | |
| - | 1 | - | - | 126 | 25 | |
| 1,908 | 1,911 | 1,728 | 1,752 | 2,396 | 1,142 | |
|
| 226 | 266 | 344 | 507 | 293 | 291 | |
| 30 | 18 | 32 | 319 | 67 | 43 | |
| 70 | - | 6 | 848 | 853 | 608 | |
Current Portion of Long-Term Debt | 19 | 17 | 9 | 1,010 | 170 | 399 | |
| - | - | - | - | - | 44 | |
Current Income Taxes Payable | - | - | - | - | - | 16 | |
Other Current Liabilities | 107 | 154 | 95 | 2,274 | 2,140 | 687 | |
Total Current Liabilities | 452 | 455 | 486 | 4,958 | 3,523 | 2,088 | |
| 2,983 | 2,987 | 2,817 | 4,052 | 3,789 | 3,804 | |
Pension & Post-Retirement Benefits | 282 | 305 | 368 | 309 | 315 | 349 | |
Long-Term Deferred Tax Liabilities | 297 | 362 | 407 | 158 | 216 | 1,602 | |
Other Long-Term Liabilities | 567 | 610 | 509 | 1,727 | 1,571 | 680 | |
|
| - | - | - | -573 | - | - | |
Additional Paid-In Capital | 1,711 | 1,725 | 2,346 | - | 2,970 | 4,702 | |
| -456 | -326 | 134 | - | -2,105 | -373 | |
Comprehensive Income & Other | -9 | -12 | -23 | - | -154 | -26 | |
| 1,246 | 1,387 | 2,457 | -573 | 711 | 4,303 | |
| - | - | 77 | 91 | 5 | - | |
|
Total Liabilities & Equity | 5,827 | 6,106 | 7,121 | 10,722 | 10,130 | 12,826 | |
| 3,072 | 3,004 | 2,832 | 5,910 | 4,812 | 4,811 | |
| -2,948 | -2,675 | -2,431 | -5,177 | -4,536 | -4,670 | |
| -59.92 | -47.36 | -40.93 | -11504.44 | -10080.00 | -42.49 | |
Filing Date Shares Outstanding | 45.69 | 45.96 | 59.03 | 0.45 | 0.45 | 128.53 | |
Total Common Shares Outstanding | 45.66 | 45.96 | 59.03 | 0.45 | 0.45 | 128.51 | |
| 378 | 585 | 1,068 | -693 | -717 | 674 | |
| 27.29 | 30.18 | 41.62 | -1274.05 | 1580.00 | 33.48 | |
| 1,242 | 1,382 | 2,452 | -653 | 623 | 3,993 | |
Tangible Book Value Per Share | 27.20 | 30.07 | 41.54 | -1451.93 | 1384.44 | 31.07 | |
| 3,091 | 3,030 | 3,178 | 10,596 | 10,664 | 13,468 | |
| 89 | 169 | 255 | 576 | 216 | 536 | |