Travel + Leisure Co. (TNL)
NYSE: TNL · Real-Time Price · USD
42.37
-0.33 (-0.77%)
Sep 9, 2024, 4:00 PM EDT - Market open
Travel + Leisure Co. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 3,290 | 3,231 | 3,095 | 2,678 | 1,644 | 3,454 | Upgrade
|
| Other Revenue | 531 | 519 | 472 | 456 | 516 | 588 | Upgrade
|
| Revenue | 3,821 | 3,750 | 3,567 | 3,134 | 2,160 | 4,042 | Upgrade
|
| Revenue Growth (YoY) | 4.26% | 5.13% | 13.82% | 45.09% | -46.56% | 2.82% | Upgrade
|
| Cost of Revenue | 1,841 | 1,817 | 1,760 | 1,483 | 1,127 | 1,834 | Upgrade
|
| Gross Profit | 1,854 | 1,821 | 1,728 | 1,570 | 932 | 2,102 | Upgrade
|
| Selling, General & Admin | 988 | 961 | 930 | 797 | 727 | 1,154 | Upgrade
|
| Operating Expenses | 1,101 | 1,073 | 1,049 | 921 | 853 | 1,275 | Upgrade
|
| Operating Income | 753 | 748 | 679 | 649 | 79 | 827 | Upgrade
|
| Interest Expense | -259 | -251 | -195 | -198 | -192 | -162 | Upgrade
|
| Interest & Investment Income | 15 | 13 | 6 | 3 | 7 | 7 | Upgrade
|
| Other Non Operating Income (Expenses) | 7 | 3 | 12 | 6 | 14 | 23 | Upgrade
|
| EBT Excluding Unusual Items | 516 | 513 | 502 | 460 | -92 | 695 | Upgrade
|
| Merger & Restructuring Charges | -15 | -26 | -14 | 1 | -68 | -54 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 6 | -6 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -2 | -9 | - | - | 41 | Upgrade
|
| Asset Writedown | -1 | - | -1 | -1 | -65 | - | Upgrade
|
| Other Unusual Items | - | - | 8 | -37 | -45 | -2 | Upgrade
|
| Pretax Income | 500 | 485 | 486 | 429 | -276 | 680 | Upgrade
|
| Income Tax Expense | 98 | 94 | 130 | 116 | -23 | 191 | Upgrade
|
| Earnings From Continuing Operations | 402 | 391 | 356 | 313 | -253 | 489 | Upgrade
|
| Earnings From Discontinued Operations | 32 | 5 | 1 | -5 | -2 | 18 | Upgrade
|
| Net Income to Company | 434 | 396 | 357 | 308 | -255 | 507 | Upgrade
|
| Net Income | 434 | 396 | 357 | 308 | -255 | 507 | Upgrade
|
| Net Income to Common | 434 | 396 | 357 | 308 | -255 | 507 | Upgrade
|
| Net Income Growth | 19.56% | 10.92% | 15.91% | - | - | -24.55% | Upgrade
|
| Shares Outstanding (Basic) | 72 | 75 | 83 | 87 | 86 | 92 | Upgrade
|
| Shares Outstanding (Diluted) | 72 | 75 | 84 | 87 | 86 | 92 | Upgrade
|
| Shares Change (YoY) | -8.88% | -10.93% | -3.55% | 1.39% | -6.82% | -6.85% | Upgrade
|
| EPS (Basic) | 6.03 | 5.32 | 4.28 | 3.56 | -2.96 | 5.50 | Upgrade
|
| EPS (Diluted) | 5.99 | 5.28 | 4.24 | 3.52 | -2.97 | 5.48 | Upgrade
|
| EPS Growth | 31.11% | 24.39% | 20.41% | - | - | -19.02% | Upgrade
|
| Free Cash Flow | 377 | 276 | 390 | 511 | 305 | 344 | Upgrade
|
| Free Cash Flow Per Share | 5.21 | 3.68 | 4.63 | 5.85 | 3.54 | 3.72 | Upgrade
|
| Dividend Per Share | 1.900 | 1.800 | 1.600 | 1.250 | 1.600 | 1.800 | Upgrade
|
| Dividend Growth | 11.76% | 12.50% | 28.00% | -21.88% | -11.11% | -4.76% | Upgrade
|
| Gross Margin | 48.52% | 48.56% | 48.44% | 50.10% | 43.15% | 52.00% | Upgrade
|
| Operating Margin | 19.71% | 19.95% | 19.04% | 20.71% | 3.66% | 20.46% | Upgrade
|
| Profit Margin | 11.36% | 10.56% | 10.01% | 9.83% | -11.81% | 12.54% | Upgrade
|
| Free Cash Flow Margin | 9.87% | 7.36% | 10.93% | 16.31% | 14.12% | 8.51% | Upgrade
|
| EBITDA | 866 | 860 | 798 | 773 | 205 | 948 | Upgrade
|
| EBITDA Margin | 22.66% | 22.93% | 22.37% | 24.66% | 9.49% | 23.45% | Upgrade
|
| D&A For EBITDA | 113 | 112 | 119 | 124 | 126 | 121 | Upgrade
|
| EBIT | 753 | 748 | 679 | 649 | 79 | 827 | Upgrade
|
| EBIT Margin | 19.71% | 19.95% | 19.04% | 20.71% | 3.66% | 20.46% | Upgrade
|
| Effective Tax Rate | 19.60% | 19.38% | 26.75% | 27.04% | - | 28.09% | Upgrade
|
| Revenue as Reported | 3,821 | 3,750 | 3,567 | 3,134 | 2,160 | 4,043 | Upgrade
|
| Advertising Expenses | - | 30 | 30 | 33 | 26 | 37 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.