Travel + Leisure Co. (TNL)
NYSE: TNL · Real-Time Price · USD
58.09
-1.41 (-2.37%)
Oct 10, 2025, 4:00 PM EDT - Market closed

Travel + Leisure Co. Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202005 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2005 - 2019
Net Income
397411396357308-255
Upgrade
Depreciation & Amortization
120115112119124126
Upgrade
Stock-Based Compensation
474138453220
Upgrade
Other Adjustments
522464388350130418
Upgrade
Change in Receivables
-475-514-522-40120267
Upgrade
Changes in Inventories
-30-162531-6-119
Upgrade
Changes in Accounts Payable
--19-70-7124-21
Upgrade
Changes in Unearned Revenue
22103012-72-100
Upgrade
Changes in Other Operating Activities
-17-28-470838
Upgrade
Operating Cash Flow
596464350442568374
Upgrade
Operating Cash Flow Growth
29.28%32.57%-20.81%-22.18%51.87%-17.26%
Upgrade
Capital Expenditures
-101-81-74-52-57-69
Upgrade
Sale of Property, Plant & Equipment
-1-8--
Upgrade
Payments for Business Acquisitions
--44-6-2-37-
Upgrade
Other Investing Activities
-0--414
Upgrade
Investing Cash Flow
-91-124-80-50-93-65
Upgrade
Long-Term Debt Issued
4,0063,7153,9572,1812,0723,268
Upgrade
Long-Term Debt Repaid
-4,000-3,774-3,975-1,856-3,178-2,474
Upgrade
Net Long-Term Debt Issued (Repaid)
6-59-18325-1,106794
Upgrade
Issuance of Common Stock
1515910117
Upgrade
Repurchase of Common Stock
-280-243-319-358-34-130
Upgrade
Net Common Stock Issued (Repurchased)
-265-228-310-348-23-123
Upgrade
Common Dividends Paid
-147-142-136-135-109-138
Upgrade
Other Financing Activities
-25-29-36-38-50-31
Upgrade
Financing Cash Flow
-452-458-500-196-1,288502
Upgrade
Effect of Exchange Rate Changes on Cash and Cash Equivalents
2-11--5-74
Upgrade
Net Cash Flow
55-129-230191-820815
Upgrade
Beginning Cash & Cash Equivalents
3324586884971,317502
Upgrade
Ending Cash & Cash Equivalents
3873294586884971,317
Upgrade
Free Cash Flow
495383276390511305
Upgrade
Free Cash Flow Growth
29.24%38.77%-29.23%-23.68%67.54%-11.34%
Upgrade
FCF Margin
12.64%9.91%7.36%10.93%16.31%14.12%
Upgrade
Free Cash Flow Per Share
7.215.423.684.635.853.54
Upgrade
Levered Free Cash Flow
397333354721-777394
Upgrade
Unlevered Free Cash Flow
549.13521.11556.45517.33471.9-241.25
Upgrade
Updated Jul 23, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q