Skip to main content
logo
TNL Mediagene (TNMG)
NASDAQ: TNMG · Real-Time Price · USD
0.4660
-0.0538 (-10.35%)
At close: Aug 28, 2026, 4:00 PM EDT
0.4316
-0.0344 (-7.38%)
After-hours: Aug 28, 2026, 7:56 PM EDT

TNL Mediagene Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22
Revenue
49.6748.4935.8420.01
Revenue Growth
4.72%35.31%79.10%-
Cost of Revenue
33.1330.7623.1912.27
Gross Profit
16.5417.7412.657.74
Selling, General & Admin
63.266216.428.65
Research & Development
3.273.053.332.51
Operating Expenses
66.5265.0619.7511.16
Operating Income
-49.98-47.32-7.1-3.42
Interest Expense
-0.63-0.39-0.29-0.14
Interest & Investment Income
0.020.020.020.01
Currency Exchange Gain (Loss)
0.1-0.16-0.01-0.12
Other Non Operating Income (Expenses)
-6.86-8.415.87-7.98
EBT Excluding Unusual Items
-57.35-56.26-1.51-11.64
Gain (Loss) on Sale of Assets
-0000
Asset Writedown
-29.03-29.03-0.3-
Pretax Income
-83.78-85.28-1.81-11.64
Income Tax Expense
-0.41-0.31-0.59-0.25
Earnings From Continuing Operations
-83.36-84.98-1.22-11.39
Minority Interest in Earnings
-0.04-0.030.410.38
Net Income
-83.4-85-0.8-11.01
Net Income to Common
-83.4-85-0.8-11.01
Net Income Growth
----
Shares Outstanding (Basic)
1110
Shares Outstanding (Diluted)
1110
Shares Change
8.33%33.29%99.87%-
EPS (Basic)
-63.49-69.27-0.87-23.91
EPS (Diluted)
-63.49-69.27-0.87-24.00
EPS Growth
----

Additional Metrics

Fiscal Year
TTMFY 2024FY 2023FY 2022
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22
Free Cash Flow
-11.21-10.3-1.51-0.81
Free Cash Flow Per Share
-8.53-8.39-1.64-1.76
Gross Margin
33.30%36.58%35.30%38.69%
Operating Margin
-100.63%-97.58%-19.80%-17.08%
Profit Margin
-167.90%-175.29%-2.25%-55.04%
Free Cash Flow Margin
-22.57%-21.24%-4.22%-4.06%
EBITDA
-47.96-45.31-5.37-2.4
EBITDA Margin
-96.55%-93.44%-14.99%-12.00%
D&A For EBITDA
2.0221.731.02
EBIT
-49.98-47.32-7.1-3.42
EBIT Margin
-100.63%-97.58%-19.80%-17.08%
SEC Filings: 10-K · 10-Q