Tenon Medical, Inc. (TNON)
NASDAQ: TNON · Real-Time Price · USD
2.470
-0.330 (-11.79%)
At close: Mar 28, 2025, 4:00 PM
2.300
-0.170 (-6.88%)
Pre-market: Mar 31, 2025, 8:07 AM EDT

Tenon Medical Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Revenue
3.282.930.690.160.04
Upgrade
Revenue Growth (YoY)
11.92%323.73%331.88%265.13%-18.31%
Upgrade
Cost of Revenue
1.571.691.330.060.02
Upgrade
Gross Profit
1.711.24-0.640.110.03
Upgrade
Selling, General & Admin
12.8713.8114.684.850.34
Upgrade
Research & Development
2.63.162.831.720.22
Upgrade
Operating Expenses
15.4816.9717.516.570.56
Upgrade
Operating Income
-13.77-15.73-18.15-6.46-0.54
Upgrade
Interest Expense
-0.03-0.02-0.35-0.62-0.17
Upgrade
Interest & Investment Income
0.180.170.180-
Upgrade
Other Non Operating Income (Expenses)
-0.06--0.02-0-0
Upgrade
EBT Excluding Unusual Items
-13.67-15.58-18.34-7.08-0.71
Upgrade
Legal Settlements
---0.57--
Upgrade
Pretax Income
-13.67-15.58-18.92-7.08-0.71
Upgrade
Earnings From Continuing Operations
-13.67-15.58-18.92-7.08-0.71
Upgrade
Minority Interest in Earnings
---0.030.12
Upgrade
Net Income
-13.67-15.58-18.92-7.05-0.59
Upgrade
Net Income to Common
-13.67-15.58-18.92-7.05-0.59
Upgrade
Shares Outstanding (Basic)
10000
Upgrade
Shares Outstanding (Diluted)
10000
Upgrade
Shares Change (YoY)
434.80%124.75%794.75%8.80%-
Upgrade
EPS (Basic)
-11.26-68.64-187.30-624.38-56.40
Upgrade
EPS (Diluted)
-11.26-68.64-187.30-624.38-56.40
Upgrade
Free Cash Flow
--12.54-12.87-4.39-0.17
Upgrade
Free Cash Flow Per Share
--55.26-127.45-389.26-16.13
Upgrade
Gross Margin
52.21%42.38%-92.76%65.63%58.34%
Upgrade
Operating Margin
-420.08%-537.12%-2626.77%-4038.13%-1223.85%
Upgrade
Profit Margin
-417.24%-532.14%-2737.63%-4405.00%-1335.41%
Upgrade
Free Cash Flow Margin
--428.42%-1862.81%-2746.25%-381.93%
Upgrade
EBITDA
-13.38-15.53-18.07-6.46-
Upgrade
D&A For EBITDA
0.390.20.080-
Upgrade
EBIT
-13.77-15.73-18.15-6.46-0.54
Upgrade
Updated Jan 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q