Tonix Pharmaceuticals Holding Corp. (TNXP)
NASDAQ: TNXP · Real-Time Price · USD
13.76
+0.10 (0.73%)
Aug 26, 2026, 1:23 PM EDT - Market open
TNXP Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 176.23 | 207.64 | 98.78 | 24.95 | 120.23 | 178.66 |
Cash & Short-Term Investments | 176.23 | 207.64 | 98.78 | 24.95 | 120.23 | 178.66 |
Cash Growth | 40.61% | 110.21% | 295.93% | -79.25% | -32.70% | 131.82% |
Accounts Receivable | 11.81 | 6.27 | 3.68 | - | - | - |
Other Receivables | 0.26 | 0.57 | 4.7 | 0.2 | - | - |
Receivables | 12.07 | 6.84 | 8.38 | 0.2 | - | - |
Inventory | 5.68 | 7.01 | 8.41 | 14.15 | - | - |
Prepaid Expenses | 9.46 | 7.39 | 3.44 | 6.25 | 9.32 | 9.21 |
Other Current Assets | - | - | - | 2.23 | 1.23 | 1.18 |
Total Current Assets | 203.43 | 228.88 | 119 | 47.77 | 130.78 | 189.05 |
Property, Plant & Equipment | 46.11 | 46 | 42.82 | 94.85 | 94.53 | 51.47 |
Goodwill | - | - | - | 0.97 | - | - |
Other Intangible Assets | 0.12 | 0.12 | 0.12 | 9.74 | 0.12 | - |
Other Long-Term Assets | 4.43 | 2.18 | 0.95 | 1.13 | 0.26 | 0.38 |
Total Assets | 254.09 | 277.17 | 162.89 | 154.46 | 225.69 | 240.9 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 9.05 | 8.11 | 4.55 | 3.78 | 8.07 | 13.28 |
Accrued Expenses | 11.26 | 14.69 | 7.01 | 8.74 | 9.68 | 7.95 |
Current Portion of Long-Term Debt | - | - | 2.82 | 2.35 | - | - |
Current Portion of Leases | 0.25 | 0.13 | 0.27 | 0.27 | 0.43 | 0.49 |
Other Current Liabilities | 10.23 | 7.91 | 3.66 | 3.74 | - | - |
Total Current Liabilities | 30.79 | 30.84 | 18.31 | 18.88 | 18.18 | 21.72 |
Long-Term Debt | - | - | 4.67 | 6.56 | - | - |
Long-Term Leases | 1.02 | 1.18 | 0.36 | 0.63 | 0.33 | 0.47 |
Other Long-Term Liabilities | - | - | - | 22.86 | - | - |
Total Liabilities | 31.81 | 32.02 | 23.33 | 48.93 | 18.51 | 22.18 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.02 | 0.01 | 0 | - | 0.01 | 0.02 |
Additional Paid-In Capital | 1,158 | 1,100 | 870.5 | 706.42 | 677.38 | 578.61 |
Retained Earnings | -935.46 | -854.72 | -730.69 | -600.66 | -470.04 | -359.82 |
Comprehensive Income & Other | -0.35 | -0.29 | -0.26 | -0.23 | -0.17 | -0.09 |
Shareholders' Equity | 222.28 | 245.15 | 139.56 | 105.53 | 207.18 | 218.72 |
Total Liabilities & Equity | 254.09 | 277.17 | 162.89 | 154.46 | 225.69 | 240.9 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 1.27 | 1.31 | 8.12 | 9.81 | 0.76 | 0.96 |
Net Cash (Debt) | 174.96 | 206.33 | 90.66 | 15.14 | 119.47 | 177.7 |
Net Cash Growth | 40.15% | 127.59% | 498.99% | -87.33% | -32.77% | 134.57% |
Net Cash Per Share | 13.68 | 24.24 | 123.12 | - | - | - |
Filing Date Shares Outstanding | 17.15 | 13.41 | 6.43 | 0.03 | - | - |
Total Common Shares Outstanding | 16.79 | 12.79 | 4.39 | 0.02 | - | - |
Working Capital | 172.65 | 198.04 | 100.7 | 28.88 | 112.6 | 167.33 |
Book Value Per Share | 13.24 | 19.17 | 31.82 | 5761.04 | - | - |
Tangible Book Value | 222.16 | 245.03 | 139.44 | 94.82 | 207.06 | 218.72 |
Tangible Book Value Per Share | 13.23 | 19.16 | 31.79 | 5176.45 | - | - |
Land | 8.01 | 8.01 | 8.01 | 8.01 | 8.01 | 7.91 |
Buildings | 25.3 | 25.1 | 24.5 | 66.75 | 65.64 | - |
Machinery | 18.1 | 16.86 | 13.5 | 24.27 | 20.33 | 1.1 |
Construction In Progress | - | - | - | - | 1.37 | 41.92 |
Leasehold Improvements | 0.25 | 0.2 | 0.03 | 0.03 | 0.03 | 0.02 |